HomeMy WebLinkAbout2018 Budget Audit Advisory Board MinutesToronto and Region
Conservation
Authority
Budget/Audit Advisory Board Meeting #1/18 was held at TRCA Head Office, on Friday,
March 2, 2018. The Chair Maria Augimeri, called the meeting to order at 8:36 a.m.
PRESENT
Maria Augimeri
Jack Ballinger
Ronald Chopowick
Jennifer Innis
ABSENT
Gino Rosati
RES.#C1/18 -
Moved by:
Seconded by:
MINUTES
Ronald Chopowick
Jack Ballinger
Chair
Member
Member
Member
1A15Fi 07-Xl
THAT the Minutes of Meeting #3/17, held on November 3, 2017, be approved.
CARRIED
1
Section I — Items for Authority Action
RES.#C2/18 - 2018 AND 2019 BUDGET AND UNMET NEEDS UPDATE
Update on 2018 municipal budget approval, 2019 preliminary municipal
budget submissions, and the organization's 2019 unmet needs.
Moved by: Ronald Chopowick
Seconded by: Jack Ballinger
THE BOARD RECOMMENDS TO THE AUTHORITY THAT Toronto and Region
Conservation Authority's (TRCA) 2019 preliminary municipal capital budget submissions
for the regions of Durham, Peel and York, and the City of Toronto be consistent with the
targets identified for TRCA in the previous budget cycle;
THAT the list of unfunded municipal projects included in TRCA's Unmet Priorities —
Projects and Programs list outlined in Attachment 3 be submitted to TRCA's member
municipalities for their consideration in 2019;
AND FURTHER THAT TRCA staff be directed to submit the preliminary 2019 municipal
estimates and multi-year funding requests to the City of Toronto, the regional
municipalities of Durham, Peel and York, Township of Adjala-Tosorontio and Town of
Mono in accordance with their respective submission schedules.
CARRIED
BACKGROUND
On June 23, 2017, the Authority approved the preliminary 2018 operating and capital levies for
TRCA partner municipalities, along with a list of unfunded municipal projects and multi-year
funding requests (Resolution #A115/17). All 2018 municipal budgets have been approved by the
respective municipalities. Attachment 1 provides the detailed funding by Service Area showing
approved 2017, 2018 and projected 2019 capital levy. Attachment 2 provides an overview of the
approved 2017, 2018 and projected 2019 operating levy. TRCA was successful in securing
one-time capital funds with two partner municipalities (City of Toronto and Region of Peel) $2.3M
for Black Creek Pioneer Village, $1.51M for Menno-Reesor Restoration Project and $2.61M for
Bolton Camp respectively. Additionally, the Regional Municipality of Durham has allocated $41k
to fund land management expenditures located within the region and will support TRCA's 2018
National Disaster Mitigation Program (NDMP) application with the intent for further discussion
once the application is successful.
The internal process for starting the 2019 budget estimates has commenced. Member
municipalities require that TRCA provide 10 -year capital budget projections and each municipality
has its own requirements and format for this information.
As a matter of budgeting protocol, TRCA staff regularly consults with member municipality staff, to
ensure that there is alignment on objectives and deliverables; to avoid duplication of effort; to
coordinate activities and procurement to realize maximum value and efficiency; and to report on
the achievement of project deliverables.
2
RATIONALE
Unmet Priorities — Projects and Programs List
Attachment 3 lists unmet priority projects and programs for all partner municipalities for the 10
year projection. Staff recommends that the list be submitted to the participating municipalities as
"unmet or unaccommodated" priorities for consideration during the 2019 budget process. It is
proposed that TRCA staff enter into discussions with staff from City of Toronto and the regions of
Durham, Peel and York (participating municipalities) regarding opportunities for these unmet
needs in their respective capital budgets.
DETAILS OF WORK TO BE DONE
The 2018 budget was prepared with a 1.25% cost of living adjustment increase, consistent with
the prior year, however this has not gone into effect and a recommendation will be brought to the
Authority, once the compensation project is completed; as this will form the foundation for the
revised salary grid.
When revised salary grid is brought to the Authority, TRCA staff will also present the final 2018
budget for approval.
Staff will continue to refine the 2019 budget to meet guidelines that will be provided by the
municipal partners with anticipated preliminary submissions in late May 2018.
Report prepared by: Jenifer Moravek, extension 5659
Emails: jmoravek(cDtrca.on.ca
For Information contact: Michael Tolensky, extension 5965
Emails: mtolensky(oDtrca.on.ca
Date: February 12, 2018
Attachments: 3
G7
Attachment 1
Municipal Capital Budqets
Service Areas
1 Watershed Studies and Strategies Total
2 Water Risk Management Total
3 Regional Biodiversity Total
4 Greenspace Securement and Management Total
5 Tourism and Recreation Total
6 Planning and Development Total
7 Education and Outreach Total
8 Sustainable Communities Total
9 Corporate Services Total
TOTAL CAPITAL
El
Approved
Budget
Projected Budget
2017
2018
2019
1,046,000
1,186,000
1,278,000
15,249,000
15,522,100
16,673,000
6,674,000
6,755,200
6,992,000
2,176,000
1,882,000
2,766,000
1,566,000
3,918,000
2,963,000
862,000
877,000
892,000
2,440,000
5,703,500
1,580,000
4,310,220
4,440,700
4,808,700
2,435,371
2,555,571
3,494,571
36,758, 591 42,840,071 41,447,271
Regional Municipality of Durham Details
1 Watershed Studies and Strategies Total
2 Water Risk Management Total
3 Regional Biodiversity Total
4 Greenspace Securement and Management Total
5 Tourism and Recreation Total
6 Planning and Development Total
7 Education and Outreach Total
8 Sustainable Communities Total
9 Corporate Services Total
TOTAL
Regional Municipality of Peel Details
1 Watershed Studies and Strategies Total
2 Water Risk Management Total
3 Regional Biodiversity Total
4 Greenspace Securement and Management Total
5 Tourism and Recreation Total
6 Planning and Development Total
7 Education and Outreach Total
8 Sustainable Communities Total
9 Corporate Services Total
TOTAL
City of Toronto Details
1 Watershed Studies and Strategies Total
2 Water Risk Management Total
3 Regional Biodiversity Total
4 Greenspace Securement and Management Total
5 Tourism and Recreation Total
6 Planning and Development Total
7 Education and Outreach Total
8 Sustainable Communities Total
9 Corporate Services Total
TOTAL
Regional Municipality of York Details
1 Watershed Studies and Strategies Total
2 Water Risk Management Total
3 Regional Biodiversity Total
4 Greenspace Securement and Management Total
5 Tourism and Recreation Total
6 Planning and Development Total
7 Education and Outreach Total
8 Sustainable Communities Total
9 Corporate Services Total
TOTAL
Approved
Budget
Projected Budget
2017
2018
2019
9,000
9,000
82,000
337,000
337,000
355,000
410,000
423,200
418,000
3,000
2,800
2,800
105,000
105,000
110,000
14,000
14,200
14,200
101,220 102,200 104,200
82,371 81,671 81,671
1,061.5 1 1,075,071 1,167,871
622,000
742,000
761,000
2,397,000
2,107,000
2,333,000
3,807,000
3,799,000
3,816,000
1,721,000
1,421,400
2,298,400
850,000
872,000
769,000
420,000
434,000
449,000
2,119,000
5,379,500
1,253,000
2,882,000
2,942,100
3,200,100
831,000
916,000
1,346,000
15,649,000 18,613,000 16,225,500
226,000
246,000
246,000
10,692,000
11,247,000
12,144,000
1,449,000
1,486,000
1,501,000
64,000
64,400
64,400
611,000
2,941,000
2,641,000
322,000
321,800
321,800
147,000
147,000
147,000
863,000
928,200
1,026,200
901,000
936,600
960,600
15,275,000
18,318,000
19,052,000
189,000
189,000
189,000
1,823,000
1,831,100
1,841,000
1,008,000
1,047,000
1,081,000
388,000
393,400
400,400
106,000
107,000
107,000
174,000
177,000
180,000
464,000
468,200
478,200
621,000
621,300
621,300
4,773,000
4,834,000
4,897,900
:�J
Watershed Studies and Strategies
Approved
Projected
2017
2018
2019
1.1 Watershed Planning and Reporting
Toronto Planning Initiatives
Toronto
80,000
100,000
100,000
Watershed Plan Development
Durham
-
-
44,000
Peel
77,000
77,000
77,000
Toronto
78,000
78,000
78,000
York
101,000
101,000
101,000
Watershed and Environmental Report Cards
Durham
-
-
29,000
Peel
50,000
50,000
51,000
Toronto
52,000
52,000
52,000
York
68,000
68,000
68,000
1.1 Watershed and Waterfront Plans Total
506,000
526,000
600,000
1.2 Climate Science
Climate Science Application Program
Peel
480,000
600,000
618,000
Climate Change - Research and Adaptation
Durham
9,000
9,000
9,000
Peel
15,000
15,000
15,000
Toronto
16,000
16,000
16,000
York
20,000
20,000
20,000
1.2 Climate Science
540,000
660,000
678,000
1 - Watershed Studies and Strategies Total
1,046,000
1,186,000
1,278,000
Water Risk Management
Approved Projected
2017 2018 2019
2.1 Water Resource Science
YPDT - Regional Groundwater Management Programs
7
Durham
175,000
175,000
175,000
Peel
175,000
175,000
175,000
Toronto
175,000
175,000
175,000
York
175,000
175,000
175,000
Regional Watershed Monitoring Program
Durham
87,000
87,000
87,000
Peel
155,000
155,000
155,000
Toronto
155,000
155,000
155,000
York
203,000
203,000
203,000
Flood Line Mapping Program
Durham
20,000
20,000
38,000
Peel
80,000
80,000
67,000
Toronto
70,000
70,000
67,000
York
80,000
80,000
88,000
Stormwater Management Innovation
Peel
100,000
100,000
-
Management and Evaluation - Stormwater
York
59,000
60,000
61,000
Stormwater Pond Maintenance
York
50,000
50,000
50,000
2.1 Water Resource Science
1,759,000
1,760,000
1,671,000
2.2 Flood Management
Flood Gauging (Flood Maintenance)
Durham
35,000
35,000
35,000
Peel
62,000
62,000
62,000
Toronto
62,000
62,000
62,000
York
81,000
81,000
81,000
7
Water Risk Management
Approved Projected
2017 2018 2019
Flood Protection and Remedial Studies
Peel 50,000 52,000 54,000
Toronto 75,000 80,000 80,000
York 105,000 107,000 109,000
Flood Control Infrastructure Maintenance
Durham
20,000
20,000
20,000
Peel
325,000
325,000
335,000
Toronto
67,000
67,000
67,000
York
70,000
70,000
71,000
Flood Remedial Works
Toronto
Peel
500,000
200,000
506,000
2.2 Flood Management
1,452,000
1,161,000
1,482,000
2.3 Erosion Management
Watershed Erosion Monitoring and Maintenance Program
Peel 250,000
Toronto 400,000
York 860,000
Erosion Monitoring and Maintenance Program - TRCA
York
Erosion Maintenance Projects
Peel
Erosion Work Major Maintenance
Toronto
Ashbridge's Bay - Coatsworth Cut Dredging
Program
Toronto
Waterfront Major Maintenance Program
Toronto
447-449 Guildwood Parkway
Toronto
Flood Control Channel Maintenance
Toronto
140,000
700,000
1,150,000
300,000
188,000
1,500,000
500,000
145,100
700,000
1,150, 000
300,000
188,000
1,500,000
300,000
258,000
400,000
860,000
143,000
721,000
1,200, 000
250,000
188,000
200,000
Water Risk Management
Approved Projected
2017 2018 2019
Future Erosion Risk Mitigation Strategy
Toronto 300,000 -
Valley Erosion Hazards (including July 8, 2013)
Toronto 3,720,000 2,600,000 4,000,000
Denison Drive West
Toronto
-
750,000
Beechgrove Drive
Toronto
100,000
750,000
Enhanced Waterfront Maintenance Strategy (Marie Curtis Park
to Marilyn Bell Park)
Toronto
250,000
-
-
Waterfront Major Maintenance & Remedial
Works
Toronto
-
1,600,000
1,000,000
Waterfront Information Management
Toronto
50,000
-
-
Gibraltar Point
Toronto
230,000
1,000,000
2,800,000
1 Midland - 81 - 83 Fishleigh
Toronto
1,500,000
1,500,000
-
2.3 Erosion Management
12,038,000
12,601,100
13,520,000
2 -Water Risk Management Total
15,249,000
15,522,100
16,673,000
Regional Biodiversity
10
Approved
Projected
2017
2018
2019
3.1 Ecosystem Management Research and Directions
Aquatic Ecosystem Science Program
Durham
33,000
33,000
33,000
Peel
59,000
59,000
59,000
Toronto
60,000
60,000
60,000
York
78,000
78,000
78,000
Terrestrial Ecosystem Science Program
Durham
19,000
19,000
35,000
Peel
100,000
103,000
62,000
Toronto
60,000
60,000
62,000
York
60,000
60,000
81,000
Terrestrial Natural Heritage Field Inventory Program
Durham
46,000
61,000
61,000
Peel
84,000
110,000
110,000
Toronto
85,000
110,000
110,000
York
110,000
144,000
144,000
Stream Crossing Guidelines Development Project
Peel
75,000
77,000
77,000
York
25,000
26,000
27,000
3.1 Ecosystem Management Research and Directions
894,000
1,000,000
999,000
3.2 Biodiversity Monitoring
Regional Watershed Monitoring Program
Durham
104,000
104,000
104,000
Peel
186,000
186,000
186,000
Toronto
186,000
186,000
186,000
York
243,000
243,000
243,000
Durham Waterfront Monitoring Program
Durham
15,000
15,000
16,000
Post Construction Channel Monitoring
Peel
60,000
62,000
64,000
10
Regional Biodiversity
Approved Projected
2017 2018 2019
Waterfront/Moraine Migratory Bird Corridor
Toronto 31,000 32,000 33,000
Waterfront Environmental Monitoring Program
Toronto 245,000 245,000 245,000
3.2 Biodiversity Monitoring
1,070,000
1,073,000
1,077,000
3.3 Restoration and Regeneration
Terrestrial Natural Heritage Implementation Program
Durham
35,000
40,000
41,000
Duff ins -Carruthers Fish Management Plan Implementation
Durham
34,000
35,000
36,000
Duffins Marsh Restoration Program
Durham
35,000
35,000
36,000
Canada Goose Management Program
Peel
40,000
41,000
42,000
Toronto
37,000
38,000
39,000
York
10,000
10,000
12,000
Habitat for Wildlife Program
Peel
15,000
15,000
16,000
Toronto
13,000
13,000
14,000
York
11,000
11,000
12,000
Wetland Restoration - Watershed
Peel
70,000
72,000
74,000
York
60,000
60,000
61,000
Riparian and Valleyland Restoration- Watershed
Peel
167,000
172,000
177,000
York
60,000
60,000
61,000
Stream Restoration - Watershed
Peel
140,000
144,000
148,000
Terrestrial Restoration -Watershed
Peel
60,000
62,000
64,000
York
57,000
57,000
58,000
Wetland Restoration- Climate
Peel
300,000
309,000
318,000
Riparian and Valleyland Restoration- Climate
Peel
275,000
283,000
291,000
Stream Restoration - Climate
Peel
275,000
283,000
291,000
Terrestrial Restoration - Climate
Peel
225,000
232,000
239,000
Regional Biodiversity
Humber River Watershed Habitat Implementation Program
Toronto
Approved
59,000
Projected
Rouge Watershed Habitat Implementation Plan Projects
2017
2018
2019
Green Infrastucutre - Climate
64,000
66,000
68,000
Toronto Waterfront Terrestrial and Aquatic Restoration
Peel
100,000
103,000
106,000
Natural Channel Project Implementation
Toronto
Peel
650,000
670,000
690,000
Reforestation Program - Private Lands
Toronto
Peel
175,000
180,000
185,000
Private Land Stewardship: Tree & Shrub Program
Toronto
Peel
150,000
155,000
160,000
York
37,000
37,000
38,000
Bioregional Seed Crop Program
50,000
50,000
50,000
Richmond Hill Planting Partnership
Durham
14,000
14,000
14,000
York
Peel
24,000
24,000
24,000
Toronto
25,000
25,000
25,000
York
32,000
32,000
32,000
Etobicoke-Mimico Habitat Implementation
Toronto
38,000
39,000
40,000
Humber River Watershed Habitat Implementation Program
12
Toronto
57,000
59,000
61,000
Rouge Watershed Habitat Implementation Plan Projects
Toronto
64,000
66,000
68,000
Toronto Waterfront Terrestrial and Aquatic Restoration
Program
Toronto
106,000
109,000
112,000
Don River and Highland Creek Restoration Program
Toronto
72,000
74,000
76,000
Keating Channel Flood Control Project
Toronto
320,000
320,000
320,000
Tommy Thompson Park - Cell Capping Program
Toronto
50,000
50,000
50,000
Richmond Hill Planting Partnership
York
30,000
30,000
31,000
3.3 Restoration and Regeneration
3,863,000
3,959,000
4,062,000
12
Regional Biodiversity
Approved Projected
2017 2018 2019
3.4 Forest Management
Managing Hazard Trees Program
Emerald Ash Borer Response
TRCA Forest Management - Peel
Reforestation for Biodiversity Program
Peel Forest Management Program
3.4 Forest Management
3 - Regional Biodiversity Total
Durham
75,000
67,200
42,000
Peel
13,000
13,000
190,000
York
160,000
162,000
165,000
Peel
215,000
85,000
50,000
Peel
275,000
283,000
91,000
Peel
40,000
41,000
242,000
York
35,000
37,000
38,000
Peel
34,000
35,000
36,000
847,000
723,200
854,000
6,674,000
6,755,200
6,992,000
13
Greenspace Securement and Management
Approved Projected
2017 2018 2019
4.1 Greenspace Securement
Greenspace Land Acquisition Program
4.1 Greenspace Securement
4.2 Greenspace Management
Conservation Land Care Program
Albion Hills Master Plan
4.2 Greenspace Management
4 - Land Securement and Management Total
Durham
3,000
2,800
2,800
Peel
11,000
11,400
11,400
Toronto
64,000
64,400
64,400
York
22,000
21,400
21,400
100,000
100,000
100,000
Peel 1,175,000
York 366,000
Peel 535,000
1,210,000
372,000
200,000
1,246, 000
379,000
1,041,000
2,076,000
1,782,000
2,666,000
2,176,000
1,882,000
2,766,000
14
Tourism and Recreation
5.1 Conservation Parks
77,000 79,000
Energy Efficiency Program
52,000 54,000
75,000
Peel
Audubon Certification for CA's
541,000 -
12,000
Peel
Claireville Programs and Infrastructure
375,000
Peel
Parks Infrastructure Project
65,000
65,000
Peel
5.1 Conservation Parks
30,000
5.2 Waterfront Parks
Tommy Thompson Park Management Program
95,000
Toronto
Arsenal Building Renovation
Peel
Frenchman's Bay Management Plan Program
Durham
5.2 Waterfront Parks
5.3 Trails
Durham Watershed Trails Program
Durham
Durham Waterfront Trails Program
Durham
5.3 Trails
5.4 Black Creek Prioneer Village
Black Creek Pioneer Village Retrofit Program
Toronto
5.4 Black Creek Prioneer Village
5 - Tourism and Recreation Total
Approved
2017 2018
Projected
2019
75,000
77,000 79,000
50,000
52,000 54,000
75,000
77,000 79,000
525,000
541,000 -
725,000 747,000 212,000
240,000
270,000
270,000
125,000
125,000
-
10,000
10,000
12,000
375,000
405,000
282,000
65,000
65,000
66,000
30,000
30,000
32,000
95,000
95,000
98,000
371,000
2,671,000
2,371,000
371,000
2,671,000
2,371,000
1,566,000
3,918,000
2,963,000
Planning and Development
Approved Projected
2017 2018 2019
6.1 Policy Development and Review
Planning & Regulation Policy Updates Program
Durham
8,000
8,500
8,500
Peel
35,000
34,200
34,200
Toronto
193,000
193,100
193,100
York
64,000
64,200
64,200
6.1 Policy Development and Review 300,000 300,000 300,000
6.2 Development Planning and Regulation Permitting
Growth Management and Specialized Planning Studies Program
Durham
6,000
5,700
5,700
Peel
23,000
22,800
22,800
Toronto
129,000
128,700
128,700
York
42,000
42,800
42,800
6.2 Development Planning and Regulation Permitting
200,000
200,000
200,000
6.3 Environmental Assessment Planning and Permitting
Environmental Assessment Reviews Program
Peel 362,000 377,000 392,000
6.3 Environmental Assessment Planning and Permitting 362,000 377,000 392,000
6 - Planning and Development Total
16
862,000 877,000 892,000
Education and Outreach
7.2 Family and Community Programs
Bolton Camp Site(Servicing/Programing)
Peel 967,000 1,591,500 29,000
Peel - 2,600,000 -
7.2 Family and Community Programs 967,000 4,191,500 29,000
17
Approved
Projected
2017
2018
2019
7.1 School Programs
Environmental Leaders of Tomorrow
Peel
165,000
170,000
175,000
Stewardship Partnership Services
Peel
237,000
244,000
251,000
Investigating City Space
Peel
27,000
28,000
29,000
Demographics and Characteristics Mapping
Peel
45,000
46,000
47,000
Conservation Youth Corps Program
Peel
90,000
93,000
96,000
York
22,000
23,000
23,000
Peel Education Outreach Services
Peel
184,000
190,000
196,000
Peel Children's Water Festival
Peel
55,000
57,000
59,000
Eco -Schools Expansion Program
Peel
289,000
298,000
307,000
Toronto Outreach Education Services
Toronto
104,000
104,000
104,000
York Children's Water Festival Program
York
41,000
42,000
43,000
York Outreach Ed Services
York
70,000
70,000
71,000
7.1 School Programs
1,329,000
1,365,000
1,401,000
7.2 Family and Community Programs
Bolton Camp Site(Servicing/Programing)
Peel 967,000 1,591,500 29,000
Peel - 2,600,000 -
7.2 Family and Community Programs 967,000 4,191,500 29,000
17
Education and Outreach
7.3 Newcomer Employment and Education
Multicultural Environmental Stewardship Program
7.3 Newcomer Employment and Education
7 - Education and Outreach Total
Approved Projected
2017 2018 2019
Peel 60,000
62,000
64,000
Toronto 43,000
43,000
43,000
York 41,000
42,000
43,000
144,000
147,000
150,000
2,440,000
5,703,500
1,580,000
e
Sustainable Communities
Approved Projected
2017 2018 2019
8.1 Living City Transition Program
Sustainable Neighbourhood Retrofit Action Plan Program
19
Peel
350,000
361,000
372,000
Toronto
200,000
200,000
200,000
York
75,000
75,000
77,000
Community Transformation Partnership Program - CVA
Durham
4,000
4,200
4,200
Peel
17,000
17,100
17,100
Toronto
97,000
96,500
96,500
York
32,000
32,200
32,200
Community Transformation Partnership Program
Peel
300,000
309,000
318,000
Pearson Eco -Business Program
Peel
400,000
412,000
424,000
Toronto
50,000
82,700
82,700
York
35,000
35,000
36,000
Sustainable Technologies Evaluation Program- Water, Air,
Energy
'Peel
- Climate
236,000
243,000
250,000
Peel
150,000
155,000
160,000
Toronto
131,000
138,000
140,000
York
138,000
139,000
142,000
Living City Campus Development and Programming
Peel
70,000
72,000
74,000
Toronto
30,000
30,000
30,000
York
17,000
17,000
17,000
Green Build Council Support
Peel
75,000
50,000
25,000
Toronto
30,000
30,000
30,000
Climate Change Consortium
Peel
150,000
155,000
160,000
Urban Agriculture - Growing Local Food
Peel
145,000
149,000
153,000
Rural Clean Water Program
Peel
88,000
90,000
90,000
York
37,000
40,000
42,000
8.1 Living City Transition Program
2,857,000
2,932,700
2,972,700
19
Sustainable Communities
20
Approved
Projected
2017
2018
2019
8.2 Community Engagement
Stewardship
Durham
50,000
50,000
51,000
Peel
98,000
101,000
104,000
Toronto
85,000
85,000
85,000
York
100,000
100,000
102,000
Duffins-Carruthers Watershed Plan Implementation
Durham
47,220
48,000
49,000
Toronto Community Habitat Improvement Program
Toronto
100,000
100,000
120,000
Highland Creek Valley and Stream Greening Program
Toronto
80,000
106,000
169,000
Community Implementation Etobicoke - Mimico Restoration
Priorities
Toronto
60,000
60,000
73,000
Peel
202,000
208,000
314,000
West Humber Stewardship Program
Peel
120,000
124,000
128,000
Natural and Human Heritage Discovery Walk
Peel
55,000
57,000
59,000
Etobicoke-Mimico Stewardship Program
Peel
120,000
124,000
128,000
Etobicoke Headwaters Subwatershed Regeneration
Peel
175,000
180,000
185,000
Humber Community Environmental Enhancement Program
Peel
51,000
53,000
155,000
West Humber Valley and Stream Regeneration Program
Peel
80,000
82,000
84,000
William Granger Greenway Program
York
10,000
10,000
10,000
East Humber Community Habitat Improvement Project
York
20,000
20,000
20,000
8.2 Community Engagement
1,453,220
1,508,000
1,836,000
8 - Sustainable Communities Total
4,310,220
4,440,700
4,808,700
20
Corporate Services
21
Approved
Projected
2017
2018
2019
9.1 Corporate Management and Governance
Major Facilities Retrofit Program
Durham
28,000
28,300
28,300
Peel
114,000
113,900
113,900
Toronto
644,000
643,600
643,600
York
214,000
214,200
214,200
Office Accomodation Project
Durham
42,371
42,371
42,371
Peel
172,000
171,100
171,100
Toronto
-
36,000
60,000
York
321,000
321,100
321,100
Asset Management Implementation
Peel
500,000
585,000
1,500,000
9.1 Corporate Management and Governance
2,035,371
2,155,571
3,094,571
Information Technology Replacement Program
Durham
12,000
11,000
11,000
Peel
45,000
46,000
46,000
Toronto
257,000
257,000
257,000
York
86,000
86,000
86,000
9.6 Information Infrastructure and Management
400,000
400,000
400,000
9 - Corporate Services Total
2,435,371
2,555,571
3,494,571
Total Municipal Capital Budget
36,716,591
42,813,471
41,447,271
21
Attachment 2
Municipal Operating Budgets
Municipality
Approved Budget
Projected Budget
2017
2018
2019
Township of Adjala - Tosorontio
870
870
1,000
The Regional Municipality of Durham
526025
539,120
555,000
Town of Mono
2,105
1,710
2,000
The Regional Municipality of Peel
1,798,000
1,856,000
1,917,000
City of Toronto
8,404,400
8,602,100
8,817,200
The Regional Municipality of York
3,197,000
3,322,000
3,344,000
TOTAL OPERATING
13,928,400
14,321,800
14,636,200
22
Atttacbment 3
Unmet Priorities - Projects and Programs
Projeq
Service
Area
MunlclPallH
A CdpatW
Total Cost
1,800,000
2,000,000
2,000,000
2,000,000
Projected
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Albion Hills Conservation Area Road and Guard Rail Improvements
5
Peel
515,000
2019
2920
2921
2022
2923
2024
2925
2020
=7
2029
CA Trails Digital Mapping
5
Durham
29,000
29,000
TBD
TBD
TBD
TBD
TBD
TBD
TBD
TBD
TBD
capful Asset Management Plan Implementation
9
Durham
2500,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250.000
250,000
Claremont Improvement and Retroft
7
Durham
500,000
500.00
-
-
-
-
-
-
-
-
-
CompensationRestrabilmnHabitatBank
9
Durham
60,000
30,000
30,000
-
-
-
-
-
-
-
-
EmeraldAshBorer
3
Durham
1,150,900
176,000
275,000
275,000
275,000
150000
-
-
-
-
-
Frenshman's Bay Rotary Park West Master Plan Implementation
4
Durham
175000
100,000
75,000
-
-
-
-
-
-
-
-
GreenspaceManagementandtandCare
4
Durham
2D00,000
200,000
2001000
200.000
200,000
200.000
200,000
200,000
2001000
2004100
2001000
Outdoor Education
7
Durham
15,080000
1.740,000
1,740,000
1.740.000
1,740,000
1,450.000
1,450.000
1,450.000
1.450.000
11160,000
11160.000
Paradise Park Restoration
3
Durham
200,000
200,000
-
-
-
-
-
-
-
-
-
PostProlectsLong-term Maintenance Program
3
Durham
296,000
20,000
22000
22,000
26,000
28,000
321000
321000
36,000
36,000
40,00)
Projects on Watershed Formula
Multi
Durham
1,290,000
110,000
116)00
1101)00
135,000
135,000
135,000
135,000
140,000
140,000
140.00
Pet9wal Creek ElecMcal System Replacement
5
Durham
500,000
250,000
250.000
-
-
-
-
-
-
-
-
RatticoalCreak Road 0,.des
5
Durham
600,000
200.000
200.00
208000
-
-
-
-
-
-
-
RestorationProjectsEnhancament
3
Durham
600,000
50,000
541000
64,000
60.000
60.000
62.000
62,000
65,000
651000
601000
Tommo Wildlife Centra
4
Durham
435,000
145,000
145=
145,000
-
-
-
-
-
-
-
WatershedPlanDevelopment
1
Durham
1,160,000
116.000
116.000
116,000
116.000
116.000
116,000
116,000
116,000
116,000
1161000
B1.1, Creek Pioneer Village Radom Program- EnhancemeM
5
Torento
29,51
4,115,000
3,497,000
3,112,000
2,3a4DDD
2,399,000
2,245,000
2,245,000
2,211
1,997,000
1,074,000
Albion Hills Conservation Area Master Plan Implementation
5
Peel
19,800,000
1,800,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Albion Hills Conservation Area Road and Guard Rail Improvements
5
Peel
515,000
515,000
-
-
-
-
-
-
-
-
-
A thim Hills Field Centre Accaasibdi y AODA
5
Peel
225,000
225,000
-
-
-
-
-
-
-
-
-
BdtonCampCommunitylnfresmolure
7
Peel
10,00,000
2,500,000
2,500,000
2,500,000
2,500,000
-
-
-
-
-
-
CATrailsD,hadMapping
5
Peel
52,000
52.00
TBO
MID
TBD
MID
TBD
TBD
TBD
TBD
TBD
Capital Asset Management Plan implementation
9
Peel
9,5001000
500,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Claireville Conservation Area Water Service Replacement
9
Peel
300,000
300,000
-
-
-
-
-
-
-
-
-
Compensation Resmretion Habitat Bank
3
Peel
60,000
3,000
30,000
-
-
-
-
-
-
-
-
HeadlamSewerSavicirg
5
Peel
i'm,000
800,000
200,000
-
-
-
-
-
-
-
Outdoor Education
7
Peel
26,832,000
3,096,000
3,096,000
3,096,000
3,096,000
2,560,000
2,580,000
2,560000
2,580,000.
2,064,000
2,064,000
Post Projecs Long-term Maintenance Program
3
Peel
512,000
to,000
44,000
44,000
48,000
48,00)
55000
55,000
58000
sit'"
62,000
Sustainable Nel9h ourmoods
8
Peel
90,000
-
10,000
10,000
100,000
10,000
10'000
10,000
10,000
100,000
10,000
Toronto Gott Club Banner Mi9ga9on
3
Peel
100000
100,000
-
-
-
-
-
-
-
-
-
TorontoWildlifeCmtre
4
Peel
1,695000
585,000
565,000
565,000
-
-
-
-
-
-
-
WaterehedRlBnDBVelmment
1
Peel
2,060,000
206,000
206,000
206,000
206,000
206,000
205000
206,000
206,000
206,000
205000
71,491,000
lism' 00
9,535000
9,305,000
8,764,900
5,]28,000
5,735900
5,735,900
5,738,900
5,222,000
5,226,000
Black Creek Pioneer tallage- Stale of Goo,[ Repair
5
Toronto
13.000.000
1.300.000
1.300.000
1,300,000
1.300,000
1,300,000
1.300,000
1,300,000
1.300.000
1,300,000
1.000000
Black Creek Pioneer Village Area Master Plan
5
Toronto
500,000
100.000
200.000
200.000
-
-
-
-
-
-
-
B1.1, Creek Pioneer Village Radom Program- EnhancemeM
5
Torento
4,000000
400.000
K)Om
400.000
400,000
K)Om
400.000
4to,000
400.000
400,000
400.000
CA Trails Digital Mapping
5
Toronto
52,000
52.000
TBD
TBD
TBD
TBD
TBD
TBD
TBD
TBD
TBD
Capital Asset Management Plan Implementation
9
Toronto
5,000.000
500,000
500.000
500,000
600000
mism
500.000
500.000
500.00
500.000
500.00
Climate Research and Resilience
1
Toronto
750000
75000
75000
75.00
75.00
75.000
75.000
75.000
75,000
75.000
75.000
Compensation Restoration Habitat Bank
3
Torond
60.000
mm
30.000
-
-
-
-
-
-
-
-
Flood MmgatienParity Enheromems
2
Toronto
1,500,000
100.00
150.000
150.000
150.000
150.000
150.000
150.000
150000
150.000
150.000
Fleodiins Mapping Enhancement
2
Toronto
680,000
680000
-
-
-
-
-
-
-
-
-
GreonlaodsAcquisiOmProject
4
Toronto
33.250000
2,250.000
2,500000
2,750,000
3,000000
3,250,000
3,500000
3.750.000
4.000.000
4,250.000
4.000.000
Lower Dan Restoration Project
2
Toronto
4.000000
100,000
200.000
1.200,000
1.200.00
1.300,000
-
-
-
-
-
MomingsideCreek(Culvert Replasoment and Stream Restoration
3
Toronto
150000
150.000
-
-
-
-
-
-
-
-
-
OutloorEducatim
7
Toronto
26.936000
3,108.000
3.108000
3.108000
3.108000
2,590000
2,590000
2,590.000
2,590000
2.072,000
2,072.00
Past Projects long-term MaIlAdr ance Program
3
Toronto
531,000
45000
48,000
48000
52000
52000
54.00
54,000
58000
58.000
62000
PPG- EcaBusineas Zane - Toronto East End
6
Toronto
2,480000
320000
370,000
250,000
250,000
250000
230000
210,000
200,m
200,000
200.000
Restoration Projects Enhancement
3
Temple
600000
50000
54,000
54,oco
mm
60.000
62,000
62,000
65,000
65,000
68.000
Scarborough Bluff West EA
1
Toronto
3,475,000
675,000
1.300.000
1.300,000
-
-
-
-
-
-
-
ScarboroughBluffsWestlmplemmtation
1
Toronto
30,000,000
-
-
2,000,000
4,000.000
4.000.000
4,000,000
4.000000
4.000,000
4,000.000
4.000.000
Sustainable Neighbwrbcatls
8
Toronto
1,200,000
200.000
275.00
300,000
375.00
-
-
-
-
-
-
South MimiwTmlConneMion
5
Toronto
2,000000
1.300.000
700.000
-
-
-
-
-
-
-
-
Spedal Puticy Areas(SPAS)and Flood Vulnerable Areas (FVAs)Revidws
6
Toronto
150,000
150,000
TBD
TBD
-
-
-
-
-
-
-
Tommy Thm,pwnPark Enhansommts
5
Toronto
17700,000
1.00,000
4.200.000
2500.000
2,000.000
2000.000
2,000.000
2,000.000
2.000,000
Toronto Wildlife Centre
4
Toronto
9,705,000
3.235,000
31235.000
3,235,000
-
-
-
-
-
-
-
WaterfumtRebebil0atien
3
Toronto
100,000000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
Watershed Plan Development
1
Toronto
2,070,000
W7,000
207,900
207,000
207,090
207.000
207,000
207000
207,000
207,000
207.000
259,769,000
26,327,900
28,652000
29,577,000
26,677,000
26,134,9DD
25068,000
25,298,9DD
25,545,000
23,277,DDD
23,034000
23
pi Service Municipality Anticipated Profectetl
A. Total Cast
2019 2020 2021 2022 2023 2024 2025 "a 202! 2023
Black Creek NOM Master Man Implementation
5
York
9,250.000
462,500
976.389
976,389
976,389
976,389
976.389
976,389
976,389
976,389
976.389
Boyd Conservation Area Read Improvements
5
York
415.000
415.000
-
-
-
-
-
-
-
-
-
Boyd Offma lmprovemonis(Asset Management)
9
York
200.000
200,000
-
-
-
-
-
-
-
-
-
Boyd l Restoration Service Centre Campus (Asset Management)
9
York
4,000.000
1,00).000
1.000.00
1.00000
1.000.000
-
-
-
-
-
-
CATrails Digital Mapping
5
York
68.000
68,000
TBO
TBD
TBO
TBD
TBD
TBD
TBO
TBD
TBD
Capital Asset Management Plan Implementation
9
York
11.25),000
-
1.250.000
1,250,000
1,250,000
1,250,000
1,250.00
1,250,000
1.250.00
1,250,000
1.250.000
CommunityEngagement
8
York
1,700.000
170.000
170.000
170.00
170.00
170,000
170.00
170.000
170.00
170.00
170.00
Condition Assessments - York Region
9
York
5W,000
Sxl, 0
-
-
-
-
-
-
-
-
-
Compensation Restoration Habitat Bank
3
York
60.000
30.000
30,000
-
-
-
-
-
-
-
-
GreenspaceImplementation - Humber Trails Bridge Replacement
5
York
7SMD
75,000
-
-
-
-
-
-
-
-
-
GreenspaceManagement- Land Planning and Monitoring
4
York
2,000,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
GreenspaceManagement -Treil Planning and Monitoring
5
York
2,550.D00
255,000
255.000
255.000
255.00
255000
255.00
255.000
255,000
255.000
255.000
Humber Trill Connection
5
York
24,".00
500.000
500.00
500000
500.00
2,000.07
4.00.00
4.00.00
4.00.00
4.00.00
4.00000
Lake St George Improvement end Robbed
7
York-
MaWanPond
3
York
30.000
30,000
-
-
-
-
-
-
-
-
-
Milne Dam Conservation Park Master Plan
4
York
400,000
200,000
150.00
50,000
-
-
-
-
-
-
-
Nashville ComenmiReserve-Kirby Road Multi -Use Trail Phase
5
York
125,000
125,000
-
-
-
-
-
-
-
-
-
NasMilleMasterPlan
4
York
5,500.OD
400,000
600,000
600,000
600.000
600,000
600.00
600,000
600.000
600,000
300.000
Outdoor Education
7
York
35,152.000
4.056.00
4.056.00
4,056.00
4.056.00
3,380,000
3.380.00
3.3W=
3.380.00
2]04.00
2,704.00
Partners in Project Green - "Once Through Cooling' Program
8
York
1,000,000
100000
100000
100000
1W,W
100000
100000
100000
100000
100,000
100000
Post Projects Lang -tam Maintenance Program
3
York
498.00
40,000
44.000
44,000
48,000
48,000
52,000
52.000
55,000
55,000
60.000
Restoration Projects Enbancemont
3
York
600.Oo
50,000
54,000
54,000
60,000
60,000
62.0)
62,000
65,ODD
65,000
68,00)
Restoration Service Centre Improvement(Asset Management)
9
York
300,000
300,000
SNAP
8
York
94Oo0)
130,000
175,000
280,000
355000
-
-
-
-
-
-
TorontoWildlifeContre
4
York
3,210.000
1,070.000
1,070,000
1,070,000
-
-
-
-
-
-
-
ValleRoadDecommissioningandRestmaton
3
York
80.000
80,000
-
-
-
-
-
-
-
-
-
WatarsbedPlan Development
1
York
2,700,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
2]0,000
270,000
York Land and Boundary Management
4
York
1,000,000
100,000
100.000
100,000
100,000
100000
100.000
100,000
100.000
100.00
1M.00
York Trail Management and lmplamentaticn
5
York
2,250000
300.00
300,000
300.000
300,000
300.00
150000
150000
150000
150.00
150000
11D,053,D00
11,326,500
11,308389
11,2]5,389
10,240,389
9,709,389
11,565,389
11,565,389
11,5]1,389
10,891
10,603,389
467,908,000
52,"1,500
53,154,389
53,269,389
48,465,389
43,950,389
44,513,389
44,843.389
45,111,389
41,351,389
40,837,389
24
RES.#C3/18 - YORK CAPITAL FUNDING CARRYFORWARD REALLOCATION
Approval to Request Reallocation. Approval to request reallocation of York
Region capital levy carryforward, in order to fund private property erosion
projects, as the original purpose for the carryforward will not be realized.
Moved by: Jack Ballinger
Seconded by: Ronald Chopowick
THE BOARD RECOMMENDS TO THE AUTHORITY THAT Toronto and Region
Conservation Authority (TRCA) staff be directed to request of York Region the reallocation
of York Region capital levy carryforward funds to a Private Property Erosion Hazard
Mitigation Program.
CARRIED
BACKGROUND
TRCA has identified 36 private properties within the Region of York that are currently at risk due to
erosion hazards. A new Private Property Erosion Hazard Mitigation Program (PPEHM) has been
identified as a need within the Regional Municipality of York (York Region) to address a growing
number of slope instability and erosion hazards that are placing private properties at risk.
As a subprogram of TRCAs long-standing Erosion Management Program, which has historically
focused on the protection of public lands, this initiative seeks to systematically address erosion
hazards threatening privately -owned lands, which is a systemic problem that is typically beyond
most homeowners' financial and technical ability to mitigate on their own.
Under this program, the project team will assess known erosion hazards stemming from private or
public property to prioritize and reduce or eliminate these risks across York Region through the
planning, design and implementation of appropriate erosion control works.
This program is already offered extensively in the City of Toronto, where the municipality has
utilized TRCA's expertise to help mitigate past development decisions with cost-effective
solutions that also foster resilient watersheds and contribute to the expansion of safe and
enjoyable public greenspace.
Although TRCA is not compelled legally to assist private landowners with erosion control works,
TRCA offers this assistance recognizing that this expertise supports TRCA's municipal partners
by mitigating past development decisions with cost-effective solutions that also foster resilient
watersheds and contribute to the expansion of safe and enjoyable public greenspace.
TRCA is a leading expert in erosion control works with nearly 40 years of specialized experience
in the planning, design, permits, implementation and monitoring of erosion control works.
Data collected and projects planned under the existing Integrated Infrastructure Protection
Program developed specifically for Environmental Services Section (York Region Environmental
Services) water and wastewater infrastructure will be cross-referenced and integrated into the
initiatives under this proposed program wherever possible to reduce duplication of effort and
streamline the project lifecycle to champion collaborative works that offer significant cost benefits.
25
RATIONALE
The Clean Water and Wastewater Fund (CWWF) is a federal program designed to accelerate
short-term community investments, while supporting the rehabilitation and modernization of
drinking water, wastewater and stormwater infrastructure, and the planning and design of future
facilities and upgrades to existing systems. TRCA has carried forward approximately $600,000
of York capital levy with the intent to have the funds match the 2017 CWWF application. However,
given that the funds were not able to be used for the original intent as the CWWF did not allow for
TRCA to supply the matching funding for the allocation, TRCA is proposing to re -purpose this
funding to address the top priority site(s) identified by staff through the PPEHM program. The total
estimated cost to address all known hazards at present is approximately $11 million over a
10 -year period.
The PPEHM program will prioritize erosion hazard sites to address imminent risks and proactively
protect private property. Proactively managing erosion risks is critical to mitigating damage to
structures and maintaining the safe use of property at these high risk sites. In addition, the Region
will benefit economically from reduced costs as reactively implementing emergency works or
condemning properties can be very costly and reduce tax revenues.
The PPEHM program will directly benefit the Regional Municipality of York and its constituents.
The following lists some of the major benefits that can be expected through successful completion
of this work:
A better understanding of the erosion risks and current conditions within the Region;
Improved safety for residents including reducing property and structure loss due to
erosion and slope instability;
Reduced potential liability by rehabilitating risks to private property and human safety due
to erosion.
DETAILS OF WORK TO BE DONE
Staff will continue to develop the PPEHM program so that it can be brought forward to the
Regional Municipality of York as a future initiative, and the repurposing of funds would act as a
pilot for this new program. Staff will continue to work with the municipal partner to refine the scope
of the priority sites including complete background studies, environmental assessments, detailed
designs, permits and approvals, and implementation.
Report prepared by: Jenifer Moravek, extension 5659
Emails: jmoravek(&trca.on.ca
For information contact: Jenifer Moravek, extension 5659
Emails: imoravekdtrca.on.ca
Date: February 7, 2018
26
TERMINATION
ON MOTION, the meeting terminated at 9:03 a.m., on Friday, March 02, 2018.
Maria Augimeri
Chair
/ks
27
John MacKenzie
Secretary -Treasurer
Toronto and Region
Conservation
Authority
Budget/Audit Advisory Board Meeting #2/18 was held at TRCA Head Office, on Friday,
June 8, 2018. The Chair Maria Augimeri, called the meeting to order at 8:38 a.m.
PRESENT
Maria Augimeri
Chair
Jack Ballinger
Member
Ronald Chopowick
Member
Jennifer Innis
Member
Gino Rosati
Member
The Chair recited the Acknowledgement of Indigenous Territory.
RES.#C4/18 - MINUTES
Moved by: Jack Ballinger
Seconded by: Ronald Chopowick
THAT the Minutes of Meeting #1/18, held on March 2, 2018, be approved.
CARRIED
PRESENTATIONS
6.1 A presentation by Michael Tolensky, Chief Financial and Operating Officer, TRCA, and
Joane Mui, Partner and Vladimir Servan, Manager, KPMG, in regard to item 8.1 - 2017
Audited Financial Statements.
6.2 A presentation by Pamela Papadopoulos, Controller, TRCA, in regard to 2017 TRCA
Financial Review.
RES.#C5/18 - PRESENTATIONS
Moved by: Ronald Chopowick
Seconded by: Gino Rosati
THAT above -noted presentation 6.1 be received.
RES.#C6/18 - PRESENTATIONS
Moved by: Gino Rosati
Seconded by: Jennifer Innis
CARRIED
THAT above -noted presentation 6.2 be received.
CARRIED
s
Section I — Items for Authority Action
RES.#C7/18 - 2017 AUDITED FINANCIAL STATEMENTS
Approval of Financial Statements. The 2017 audited financial statements
are recommended for approval.
Moved by: Ronald Chopowick
Seconded by: Jack Ballinger
THE BOARD RECOMMENDS TO THE AUTHORITY THAT the transfer of funds from
unallocated surplus to operating reserve in the amount of $613 (all amounts in thousands
of dollars) as outlined below and reflected in Note 7, "Accumulated Surplus" to the
financial statements (Attachment 1) be approved;
AND FURTHER THAT the 2017 audited financial statements, as presented in Attachment 1
be approved, signed by the Chair and Secretary -Treasurer of Toronto and Region
Conservation Authority (TRCA), and distributed to each member municipality and the
Ministry of Natural Resources and Forestry, in accordance with subsection 38(3) of the
Conservation Authorities Act.
CARRIED
RATIONALE
The 2017 TRCA audited financial statements are presented in Attachment 1 to the report for
approval. KPMG LLP has completed its audit and has included within the financial statements an
unqualified, independent auditor's report. Representatives from KPMG LLP will be in attendance
to present the auditor's report on the 2017 financial statements.
Auditor Communication on Audit Strategy and Results
The KPMG LLP Audit Findings Report, presented in Attachment 2 to the report addresses various
matters, including the auditors' approach to the audit, materiality and findings. The auditors
identified two proposed audit adjustments and provided performance improvement observations
in their findings, which represent comments intended to improve TRCA's efficiency and
effectiveness of financial policies and procedures. The comments are consistent with those noted
in the prior year audit report, with management update comments provided therein.
Financial Statements Summary
The Statement of Operations and Accumulated Surplus includes TRCA total revenues, expenses
and the net surplus position for the year, with the impact of capitalizing Tangible Capital Asset
(TCA) expenditures included. The Statement of Financial Position reports on financial assets
such as cash, investments and account receivable, as well as non-financial assets such as
tangible capital assets, and financial liabilities such as deferred revenue, vacation and pay
accrual, and other trade accounts payable. Collectively, these components comprise the net
assets of TRCA.
The Statement of Changes in Net Financial Assets reconciles the net surplus for the year to the
change in net assets. Finally, the Statement of Cash Flows itemizes the sources of cash inflows
and outflows during the year, classified as either operating, investing or capital in nature.
29
Approval of Transfer of Funds
The status of TRCA reserves is presented in the chart below. Reserve balances totaled $4,513 at
the end of the year, a decrease of $841 from 2016, primarily due to drawings from the capital
reserve for the purchase of vehicles and equipment and planned drawings from operating
reserves, which was offset by an unplanned operating surplus. At year-end, management
proposes the following transfer:
Balance Pre -Transfer Proposed Ending Balance
Jan 1, 2017 Dec 31, 2017 Transfer Dec 31, 2017
Unallocated Surplus $ - $ 613 $ (613) $_
Operating Reserve 3,006 2,142 613 $2,755
Capital Reserve 2,348 1,758 - $1,758
Total $ 5,354 $ 4,513 $ - $4,513
It is anticipated that additional surplus available in 2018 will replenish any drawings from reserves
identified in the 2018 budget, which is expected to be $205.
Over time, TRCA's goal is to build the operating reserve in line with industry best practices, while
continuing to build the capital reserve to help finance future cash outlays to maintain, repair and
replace aging infrastructure, over and above available government funding.
Report prepared by: Pamela Papadopoulos, extension 5973
Emails: ppapadopoulos(abtrca.on.ca
For Information contact: Pamela Papadopoulos, extension 5973
Emails: ppapadopoulos(ja)trca.on.ca
Date: May 30, 2018
Attachments: 2
30
Attachment 1
Financial Statements of
TORONTO AND REGION
CONSERVATION AUTHORITY
Year ended December 31, 2017
31
DRAFT #4
May 30, 2018
INDEPENDENT AUDITORS' REPORT
To the Board of Directors of the Toronto and
Region Conservation Authority
We have audited the accompanying financial statements of Toronto and Region
Conservation Authority, which comprise the statement of financial position as at
December 31, 2017, the statements of operations and accumulated surplus, changes
in net financial assets and cash flows for the year then ended, and notes, comprising
a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with Canadian public sector accounting standards, and for
such internal control as management determines is necessary to enable the
preparation of financial statements that are free from material misstatement, whether
due to fraud or error.
Auditors' Responsibility
Our responsibility is to express an opinion on these financial statements based on our
audit. We conducted our audit in accordance with Canadian generally accepted
auditing standards. Those standards require that we comply with ethical requirements
and plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts
and disclosures in the financial statements. The procedures selected depend on our
judgment, including the assessment of the risks of material misstatement of the
financial statements, whether due to fraud or error. In making those risk
assessments, we consider internal control relevant to the entity's preparation and fair
presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entity's internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting
estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our audit opinion.
32
Opinion
In our opinion, the financial statements present fairly, in all material respects,
the financial position of Toronto and Region Conservation Authority as at December
31, 2017, and its results of operations, its changes in net financial assets and its
cash flows for the year then ended in accordance with Canadian public sector
accounting standards.
DRAFT
Chartered Professional Accountants, Licensed Public Accountants
Vaughan, Canada
33
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Statement of Financial Position
(In thousands of dollars)
December 31, 2017, with comparative information for 2016
2017 2016
Assets
Financial assets
Cash (note 2)
$ 14,414
$ 16,677
Investments (note 3)
21,997
28,083
Receivables (notes 4 and 13)
20,192
13,886
56,603
58,646
Liabilities
Financial liabilities:
Payables and accrued liabilities
14,455
14;414
Vacation pay entitlements
2,663
2,461
Deferred revenue (note 5)
37,408
38,985
54,526
55,860
Net financial assets
2,077
2,786
Non-financial assets:
Other assets
941
721
Tangible capital assets (note 6)
461,869
451,419
462,810
452,140
Accumulated surplus (note 7)
$ 464,887
$ 454,926
Contingent liabilities and commitments (note 14)
See accompanying notes to financial statements.
On behalf of Toronto and Region Conservation Authority:
Chair
Secretary Treasurer
34
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Statement of Operations and Accumulated Surplus
(In thousands of dollars)
Year ended December 31, 2017, with comparative information for 2016
2017 2017 2016
Budget Actual Actual
(note 15)
Revenue (note 16)
Government funding (note 8)
$ 85,432
$ 82,549
$ 70,125
Authority generated (notes 9 and 13)
30,112
38,410
31,619
Investment income
625
795
714
Net loss on disposal of tangible
capital assets (note 6)
-
(3,111)
(69)
116,169
118,643
102,389
Expenses (note 10):
Watershed Studies and Strategies
4,020
3,781
3,439
Water Risk Management
28,549
25,060
16,841
Regional Biodiversity
13,185
14,269
12,394
Greenspace Securement and
Management
5,854
6,283
5,625
Tourism and Recreation
22,258
21,845
21,528
Planning and Development Review
9,339
9,290
8,109
Education and Outreach
7,010
8,816
9,118
Sustainable Communities
11,601
8,584
7,701
Corporate Services
11,692
10,754
9,701
113,508
108,682
94,456
Net surplus
2,661
9,961
7,933
Accumulated surplus, beginning of year
454,926
454,926
446,993
Accumulated surplus, end of year
$ 457,587
$ 464,887
$ 454,926
See accompanying notes to financial statements.
35
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Statement of Changes in Net Financial Assets
(In thousands of dollars)
Year ended December 31, 2017, with comparative information for 2016
2017 2017 2016
Budaet Actual Actual
(note 15)
Net surplus $ 2,661
$ 9,961
$ 7,933
Acquisition of tangible capital assets (12,717)
(21,138)
(13,579)
Contributed tangible capital assets —
(1,167)
(299)
Net loss on disposal of tangible capital assets —
3,111
69
Write-off of tangible capital assets (note 6) —
1,429
25
Proceeds on disposal of tangible capital assets —
450
10
Amortization 7,052
6,865
7,374
Change in other assets —
(220)
(167)
Increase (decrease) in net financial assets
Net financial assets, beginning of year
(3,004) (709) 1,366
2,786 2,786 1,420
Net financial assets, end of year $ (218) $ 2,077 $ 2,786
See accompanying notes to financial statements.
36
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Statement of Cash Flows
(In thousands of dollars)
Year ended December 31, 2017, with comparative information for 2016
See accompanying notes to financial statements
37
2017
2016
Cash provided by (used in):
Operating activities:
Net surplus
$ 9,961
$ 7,933
Items not involving cash:
Amortization
6,865
7,374
Accrued interest on investments
(579)
(521)
Net loss on disposal of tangible capital assets
3,111
69
Write-off of tangible capital assets
1,429
25
Contributed tangible capital assets
(1,167)
(299)
Change in non-cash operating working capital:
Receivables
(6,306)
(440)
Other assets
(220)
(167)
Payables and accrued liabilities
41
4,168
Vacation pay entitlements
202
(32)
Deferred revenue
(1,577)
5,162
11,760
23,272
Investing activities:
Purchase of investments
(500)
(11,871)
Proceeds on maturity of investments
7,165
4,060
6,665
(7,811)
Capital activities:
Purchase of tangible capital assets
(21,138)
(13,579)
Proceeds on disposal of tangible capital assets
450
10
(20,688)
(13,569)
Increase (decrease) in cash
(2,263)
1,892
Cash, beginning of year
16,677
14,785
Cash, end of year
$ 14,414
$ 16,677
See accompanying notes to financial statements
37
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements
(In thousands of dollars)
Year ended December 31, 2017
Toronto and Region Conservation Authority ("TRCA') delivers programs and services that further the
conservation, restoration, development and management of natural resources other than gas, oil,
coal and minerals. As the largest of the 36 provincial conservation authorities, TRCA's area of
jurisdiction spans nine watersheds including those within the City of Toronto and areas in the
Regional Municipalities of Durham, Peel and York (including lower tier municipalities), the Township
of Adjala-Tosorontio and Town of Mono.
TRCA is incorporated under the Conservation Authorities Act, having commenced operations in
1957. TRCA is a registered charity under the Income Tax Act (Canada) and, as such, is exempt from
income taxes.
1. Significant accounting policies:
The financial statements for TRCA are the responsibility of and prepared by management in
accordance with the Chartered Professional Accountants of Canada Public Sector Accounting
Handbook, that sets out generally accepted accounting principles for government not -far -profit
organizations in Canada. The financial statements have been prepared in accordance with
Canadian Public Sector Accounting Standards ("PSAS"), excluding Sections PS4200 and
PS4270, with the following significant accounting policies:
(a) Basis of accounting:
The financial statements are prepared using an accrual basis of accounting which
recognizes the effect of transactions and events in the period in which the transactions and
events occur, regardless of whether there has been a receipt or payment of cash or its
equivalent. Accrual accounting recognizes a liability until the obligation(s) or condition(s)
underlying the liability is partly or wholly satisfied. Accrual accounting recognizes an
asset until the future economic benefit underlying the asset is partly or wholly used or lost.
(b) Revenue recognition:
Government funding including transfers, municipal capital and operating levies, grants,
contract services and management fees are recognized in the financial statements when
the payments are authorized and all eligibility criteria have been met, except when there is
a stipulation that gives rise to an obligation that meets the definition of a liability. In that
case, the funding is recorded as deferred revenue and recognized as revenue as the
stipulations are met.
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
1. Significant accounting policies (continued):
Authority generated revenues including property rental income, contract services,
admissions and parking, permits (development, camping, picnic, commercial filming and
photography), environmental assessments, programs (education, family and community),
events (weddings, festivals and corporate events), athletic fees and equipment rentals,
program and event sponsorships, product sales (nursery, food, beverage and
merchandise) and membership fees are recognized as revenue in the period in which the
related services are performed. Amounts collected for which the related services have
not been performed are recorded as deferred revenue and recognized as revenue
when the related services are performed. Unrestricted donations are recorded as
revenue in the period they are received or receivable, when a reasonable estimate can
be made of the amount involved. Externally restricted donations are deferred and
recognized as revenue in the year in which the related expenses are recognized.
Donated tangible capital assets are recorded at fair market value, when fair market value
can be reasonably estimated.
(c) Cash:
Cash consists of cash on hand, cashable guaranteed investment certificates, and all
deposits in banks including interest bearing savings accounts.
(d) Investments:
Investments, which consist of guaranteed investment certificates, bonds and a portfolio
with the One Investment Program, are recorded at cost. Investment income, including
interest and dividends, is recognized when earned. Any discount or premium arising on
purchase is amortized over the period to maturity. If there is a permanent loss in value, an
investment will be written down to recognize the loss. Any write-down would be included in
the statement of operations and accumulated surplus.
(e) Other assets:
Other assets include inventory for resale and prepaid expenses. Merchandise, food and
beverage inventory for resale is valued at the lower of cost and net realizable value.
Nursery inventory is valued at the lower of cost and replacement value. Cost is determined
on a first -in, first -out basis.
39
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
1. Significant accounting policies (continued):
(f) Tangible capital assets:
Tangible capital assets are recorded at cost, which includes amounts directly attributable to
acquisition, design, construction development, improvement or betterment of the assets.
Costs include overhead directly attributable to construction and development as well as
interest costs that are directly attributable to the acquisition or construction of the asset.
The cost, less the residual value of the tangible capital assets, is amortized on a straight-
line basis over the estimated useful lives as follows:
Assets Years
Infrastructure
Buildings and building improvements
Land improvements
Machinery and equipment
Vehicles
25-50
10-55
20-40
5-20
6-25
Tangible capital assets are written down when conditions indicate they are no longer able
to contribute to TRCA's ability to provide goods or services, or when the value of future
economic benefits associated with the tangible capital assets are less than their net book
value. The net write-downs are accounted for as expenses in the statement of operations
and accumulated surplus.
Contributed tangible capital assets are recorded at fair market value on the date of
contribution, except in circumstances where fair market value cannot be reasonably
determined, and a nominal value is recorded.
TRCA's collection of historical treasures, including artifacts and buildings, and works of art
are not recognized in the financial statements.
(g) Change in accounting policy:
In the current year, TRCA changed the basis of amortization for vehicles from the declining
balance method to the straight line method to more accurately reflect their usage (note 6).
all
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
1. Significant accounting policies (continued):
(h) Vacation pay entitlements:
Vacation entitlements are accrued for as earned by employees. The liability for the
accumulated vacation days represents management's best estimate as to TRCA's future
liability.
(i) Contaminated sites:
Contaminated sites are the result of contamination being introduced in air, soil, water
or sediment of a chemical, organic, or radioactive material or live organism that
exceed an environmental standard. A liability for remediation of contaminated sites is
recognized, net of any expected recoveries, when all of the following criteria are met:
(a) an environmental standard exists; (b) contamination exceeds the environmental
standard; (c) TRCA is directly responsible or accepts responsibility for the liability; (d)
future economic benefits will be given up; and (e) a reasonable estimate of the liability can
be made. Changes in this estimate are recorded in TRCA's statement of operations and
accumulated surplus.
Q) Employee pension plan:
The cost of the multi-employer defined benefit pension plan is recognized as the
required contributions for employees' services are rendered in the year.
(k) Reserves:
TRCA internally allocates its accumulated surplus to capital reserves to finance the cost of
tangible capital assets, purchases, maintenance and related expenditures and operating
reserves in order to ensure funds are available for financial relief in the event of a
significant loss of revenues or other financial emergency for which no other source of
funding is available. These reserve allocations are directed by the Board of Directors of
TRCA.
41
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
1. Significant accounting policies (continued):
(1) Use of estimates:
The preparation of financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, and disclosure of
contingent assets and liabilities, at the date of the financial statements and the reported
amounts of the revenue and expenses during the year. Items requiring the use of
significant estimates include allowance for doubtful accounts, accrued liabilities, vacation
pay entitlements and tangible capital assets. Estimates are based on the best information
available at the time of preparation of the financial statements and are reviewed annually to
reflect new information as it becomes available. Measurement uncertainty exists in these
financial statements. Actual results could differ from these estimates.
2. Cash - CTC Source Protection Region:
The Credit Valley, Toronto and Region and Central Lake Ontario Source Protection Region
("CTC Source Protection Region") was established under the Clean Water Act of Ontario to
ensure communities protect their drinking water supplies through prevention - by developing
collaborative, watershed based source protection plans that are locally driven and based on
science. The CTC Source Protection Region's jurisdiction includes the Credit Valley, Toronto
and Region and Central Lake Ontario source protection areas, which are represented by the
respective conservation authorities under the Clean Water Act. In the current year, the Ministry
of the Environment and Climate Change provided funding of $461 (2016 - $540) for source
protection projects to the TRCA, which delivers the management function on behalf of the CTC
Source Protection Region. Interest of $8 (2016 - $6) has been imputed on the unspent balance
of the funds. Total funding of $512 (2016 - $703) is held in a separate bank account, which is
included on the statement of financial position as cash, with a corresponding deferred revenue
balance.
42
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
3. Investments:
2017
2016
Provincial bonds:
Interest rates: 1.63% - 2.60% (2016 - 1.63% - 3.62%)
$ 6,502
$ 8,052
Years of maturity: 2018 - 2022 (2016 - 2017 - 2022)
Guaranteed investment certificates:
Interest rates: 1.75% - 2.46% (2016 - 1.40% - 2.46%)
4,991
7,489
Years of maturity: 2018 - 2021 (2016 - 2017 - 2020)
Municipal bonds:
Interest rates: 1.58%- 1.85% (2016 - 1.58% - 1.85%)
1,639
1,611
Years of maturity: 2020 - 2021 (2016 - 2020 - 2021)
Corporate bonds:
Interest rates: 1.80% - 3.30% (2016 - 3.12% - 3.30%)
1,395
1,693
Years of maturity: 2018 - 2022 (2016 - 2018 - 2019)
Financial institution bonds:
Interest rates: 1.72% - 2.58% (2016 - 1.72% - 2.71 %)
777
2,690
Year of maturity: 2020 (2016 - 2017 - 2020)
The One Investment Program:
Bond Portfolio
3,610
3,528
Universe Corporate Bond Portfolio
2,583
2,520
Equity Portfolio
500
500
$ 21,997
$ 28,083
The fair market value of the investments at December 31, 2017 is $21,743 (2016 - $28,033).
4. Receivables:
Government funding:
Municipal
Federal
Provincial
Authority generated:
Trade and other
The Living City Foundation (note 13)
43
2017 2016
$ 12,108 $ 8,978
1,217 911
105 1,066
4,374 860
2,388 2,071
$ 20,192 $ 13,886
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
5. Deferred revenue:
Government funding (a)
Authority generated (b)
(a) Government funding:
2017 2016
$ 22,617 $ 25,898
14,791 13,087
$ 37,408 $ 38,985
The proceeds on the sale of properties of $767 (2016 - $747) is attributed to the province
and the member municipalities on the basis of their original contribution when the
properties were acquired. The Ministry of Natural Resources and Forestry reserves the
right to direct the purpose to which the provincial share of funds may be applied or to
request a refund. The balance must always be maintained in proportion to the original
contribution by the province and TRCA, represented by the member municipalities.
TRCA is permitted to withdraw the municipal share of the funds provided that the
corresponding provincial share is either matched by other sources of funding or returned
to the province. In the current year, $522 (2016 - $284) was applied to the Greenspace
acquisition project and nil (2016 - $2) was applied to the revised project for the Etobicoke
Motel Strip. Interest of $45 (2016 - $26) has been imputed on the unspent balance of the
funds.
EVA
2017
2016
Balance,
Balance,
Balance,
beginning of
Funding
Funding
end of
end of
year
received
recognized
year
year
Municipal:
Capital levies
$ 14,849
$ 36,760
$ (38,292)
$ 13,317
$ 14,849
Contract services
3,433
16,523
(17,721)
2,235
3,433
Other
148
3,597
(2,721)
1,024
148
Provincial
3,708
5,091
(6,944)
1,855
3,708
Federal
222
2,960
(2,943)
239
222
Revenue sharing
policy (i)
3,538
931
(522)
3,947
3,538
$ 25,898
$ 65,862
$ (69,143)
$ 22,617
$ 25,898
The proceeds on the sale of properties of $767 (2016 - $747) is attributed to the province
and the member municipalities on the basis of their original contribution when the
properties were acquired. The Ministry of Natural Resources and Forestry reserves the
right to direct the purpose to which the provincial share of funds may be applied or to
request a refund. The balance must always be maintained in proportion to the original
contribution by the province and TRCA, represented by the member municipalities.
TRCA is permitted to withdraw the municipal share of the funds provided that the
corresponding provincial share is either matched by other sources of funding or returned
to the province. In the current year, $522 (2016 - $284) was applied to the Greenspace
acquisition project and nil (2016 - $2) was applied to the revised project for the Etobicoke
Motel Strip. Interest of $45 (2016 - $26) has been imputed on the unspent balance of the
funds.
EVA
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
5. Deferred revenue (continued):
(b) Authority generated:
6. Tangible capital assets:
2017 - Cost
2017
2016
Cash in lieu and compensation funds
$ 6,513
$ 7,114
Property easements
3,270
841
Master environmental servicing plans fees
2,579
2,215
Wedding and event deposits
948
627
Contract services
849
631
Other
632
1,659
5,568
$ 14,791
$ 13,087
6. Tangible capital assets:
2017 - Cost
Opening
Additions
Transfers
Disposals
Closing
Land
$ 346,937
$ 2,453
$ 82
$ (3,343)
$ 346,129
Infrastructure
156,019
7,621
4,601
(63)
168,178
Buildings and building
28,712
Land improvements
5,568
630
-
improvements
58,080
892
201
(2,255)
56,918
Land improvements
14,517
742
398
-
15,657
Machinery and equipment
9,778
701
-
(3,677)
6,802
Vehicles
5,115
929
-
(392)
5,652
Assets under construction
10,945
8,965
(5,282)
(87)
14,541
$ 601,391
$ 22,303
$
$ (9,817)
$ 613,877
Land
Infrastructure
Buildings and building improvements
Land improvements
Machinery and equipment
Vehicles
Assets under construction
45
346,129
$ 346,937
Amortization
48,515
28,206
2017 - Accumulated amortization
Opening
- net
Disposals
Closing
Infrastructure
$ 107,504
$ 3,771
$ (63)
$ 111,212
Buildings and building improvements
28,770
2,024
(2,082)
28,712
Land improvements
5,568
630
-
6,198
Machinery and equipment
4,421
642
(2,336)
2,727
Vehicles
3,709
(202)
(348)
3,159
$ 149,972
$ 6,865
$ (4,829)
$ 152,008
Net book value
2017
2016
Land
Infrastructure
Buildings and building improvements
Land improvements
Machinery and equipment
Vehicles
Assets under construction
45
346,129
$ 346,937
56,966
48,515
28,206
29,310
9,459
8,949
4,075
5,357
2,493
1,406
14,541
10,945
$ 461,869 $ 451,419
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
6. Tangible capital assets (continued):
TRCA changed the basis of amortization for vehicles from the declining balance method to the
straight-line method to more accurately reflect their usage. The change in amortization method
has resulted in a $623 reduction in accumulated amortization, which has been reflected in
amortization expenses in the current period.
In the current year, TRCA transferred lands in the amount of $3,342 (2016 - nil) to the City of
Mississauga, which has been reflected in net loss on disposal of tangible capital assets.
Further, TRCA received $1,167 (2016 - $299) of contributed tangible capital assets within the
Greenspace Securement and Management service area.
7. Accumulated surplus:
Tangible capital assets
Unfunded vacation pay entitlements
Operating reserves
Capital reserves
8. Revenue - government funding:
2017 2016
$ 461,869 $ 451,419
(1,496) (1,847)
2,756 3,006
1,758 2,348
$ 464,887 $ 454,926
O
2017
Budget
2017
Actual
2016
Actual
Municipal:
Capital levies
$ 46,477
$ 38,292
$ 34,346
Contract services
12,717
17,721
10,343
Operating levies
13,928
13,928
13,552
Other
4,036
2,721
2,427
Provincial
6,752
6,944
6,646
Federal
1,522
2,943
2,811
$ 85,432
$ 82,549
$ 70,125
O
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
Revenue - authority generated:
Watershed Studies and Strategies:
Watershed planning and reporting
Climate science
Water Risk Management:
Erosion and flood management
Water resource science
Regional Biodiversity:
Biodiversity monitoring
Ecosystem management
Restoration and regeneration
Greenspace Securement and Management:
Rentals
Greenspace management
Greenspace securement
Tourism and Recreation:
Site admissions and athletic fees
Wedding and corporate events
Camping and picnic permits
Heritage Village
Events and festivals
Facility rentals and other
Trails
Film and photography permits
Black Creek historic brewery
Planning and Development Review:
Development planning
Environmental assessments
Education and Outreach:
Educational programs
Sustainable Communities:
Living City transition programs
Community engagement
Corporate Services
47
2017 2017 2016
Budaet Actual Actual
143
$ 99
$ 3
-
-
18
20
2,116
292
36
57
21
427
165
193
10
103
27
1,115
1,712
1,823
402
188
2,454
270
1,352
243
3,224
3,745
1,349
3,461
3,011
1,963
2,228
2,530
2,228
2,122
2,503
3,609
1,538
1,944
1,750
831
903
863
160
443
395
15
324
32
141
249
431
75
108
74
5,622
5,957
5,945
1,181
1,455
1,307
4,187
6,015
3,780
2,383
2,217
1,764
315
293
424
206
921
631
$ 30,112 $ 38,410 $ 31,619
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
10. Expenses by object:
2017
2017
2016
Budget
Actual
Actual
Compensation
$ 61,751
$ 61,535
$ 57,990
Contract services
35,118
28,094
20,632
Materials and supplies
7,184
10,246
6,125
Utilities
1,159
1,021
1,215
Property taxes
1,244
921
1,120
Amortization
7,052
6,865
7,374
$ 113,508
$ 108,682
$ 94,456
11. Public sector salary disclosure:
TRCA is subject to The Public Sector Salary Disclosure Act, 1996. Salaries and taxable
benefits for the 54 employees (2016 - 53 employees) that have been paid by TRCA and
reported to the Province of Ontario in compliance with this legislation can be obtained from the
Ministry of Finance or upon request from TRCA.
12. Employee pension plan:
TRCA makes contributions to the Ontario Municipal Employees Retirement System
("OMERS"), which is a multi-employer pension plan, on behalf of its qualifying full and part-
time employees. The plan is a defined benefit plan, which specifies the amount of the
retirement benefit to be received by the employees based on the length of service, pension
formula and best 60 months of earnings. Employees and employers contribute equally to the
plan.
As OMERS is a multi-employer defined benefit pension plan, any pension plan surpluses or
deficits are a joint responsibility of all eligible organizations and their employees. As a result,
TRCA does not recognize any share of the OMERS pension actuarial deficit of $5,403,000
(2016 - $5,720,000), as TRCA's portion of the amount is not determinable. TRCA' current
service contributions to the OMERS pension plan in the amount of $4,234 (2016 - $3,923) are
included as compensation in the current year.
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
13. The Living City Foundation:
The Living City Foundation (the "Foundation") is an independent, non -controlled registered
charitable organization which has its own Board of Directors. As such, TRCA's financial
statements do not include the activities of the Foundation.
In the current year, the Foundation contributed $4,665 (2016 - $1,578) to TRCA programs,
which is included as part of authority generated revenue. As at December 31, 2017, the
Foundation has an externally restricted fund balance of $3,893 (2016 - $3,532), which is to be
used primarily for undertaking TRCA projects, and an operating fund deficit of $103 (2016 -
$447). The receivable balance from the Foundation is non-interest bearing, unsecured and has
no specified repayment terms.
14. Contingent liabilities and commitments:
(a) Legal actions and claims:
TRCA has received statements of claim as defendant under various legal actions resulting
from its involvement in land purchases, fatalities, personal injuries and flooding on or
adjacent to its properties. TRCA maintains insurance coverage against such risks and has
notified its insurers of the legal actions and claims. It is not possible at this time to
determine the outcome of these claims and, therefore, no provision has been made in
these financial statements.
(b) Land expropriations:
TRCA has completed the acquisition of lands required to undertake various projects which
includes acquiring lands under the Expropriations Act. A number of properties required for
this Revised Project for the Etobicoke Motel Strip were obtained through expropriation from
five owners. Funding was from the City of Etobicoke and the Municipality of Metropolitan
Toronto (now collectively known as the City of Toronto) and the Province of Ontario. To
date four of the expropriations have been settled and the compensation has been paid.
m •
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
14. Contingent liabilities and commitments (continued):
(c) Lease commitments:
TRCA is committed under operating leases for office spaces over the next five years and
thereafter, with minimum lease payments as follows:
2018
$ 1,041
2019
1,075
2020
1,075
2021
585
2022
96
Thereafter
63
$ 3,935
(d) Loan guarantee:
TRCA and the City of Toronto have jointly and severally provided a loan guarantee in the
amount of $4,600 (2016 - $4,600) to Evergreen for the Don Valley Brick Works restoration
project from its financial institutional lender. As of December 31, 2017, Evergreen's
outstanding loan balance is $2,752 (2016 - $3,268), and is repayable in monthly
installments, with the last payment due on April 15, 2023.
15. Budget figures:
The budget in the statement of operations was approved on March 24, 2017.
16. Comparative information:
Certain comparative information has been reclassified to conform with the financial statement
presentation adopted in the current year.
50
TORONTO AND REGION CONSERVATION AUTHORITY
DRAFT Notes to Financial Statements (continued)
(In thousands of dollars)
Year ended December 31, 2017
17. Segmented disclosures:
2017 2016
Studies Securement Tourism Planning Education
and Water Risk Regional and and and and Sustainable Corporate
Strategies Management Biodiversity Management Recreation Development Outreach Communities Services Total Total
Revenue:
Government funding $ 3,649 $ 28,725 $ 12,747 $ 3,090 $ 8,848 $ 2,490 $ 5,684 $ 7,317 $ 9,999 $ 82,549 $ 70,125
Authority generated 99 2,173 1,980 5,285 12,018 7,410 6,015 2,509 921 38,410 31,619
Investment income - 8 - 39 - - 2 - 746 795 714
Expenses
Compensation
2,495
7,721
8,880
2,137
10,517
8,552
6,206
5,555
9,472
61,535
57,990
Contract services
699
10,134
4,190
840
4,119
375
1,077
1,589
5,070
26,094
20,632
Materials and supplies
57
2,260
2,056
619
2,235
159
685
401
1,772
10,246
6,125
Utilities
-
30
2
82
595
-
202
-
110
1,021
1,215
Property taxes
-
-
1
914
-
-
-
-
6
921
1,120
Amortization
2
1,440
29
777
3,414
2
182
240
780
6,865
7,374
Internal charges
(recoveries)
528
3,475
(891)
914
965
202
464
799
(6,456)
3,781
25,060
14,269
6,283
21,845
9,290
8,816
8,584
10,754
108,682
94,456
Net surplus (deficit) $ (33) $ 5,709 $ 458 $ (876) $ (979) $ 610 $ 2,885 $ 1,242 $ 945 $ 9,961 $ 7,933
51
Attachment 2
19,911MIAll
Toronto and Region
Conservation Authority
Audit Findings Report
For the year ended December 31, 2017
May 30, 2018
kpmg.ca/audit
I
52
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 2
Table of Contents
Executive summary
3
Audit approach
5
Materiality
7
How we deliver audit quality
8
Other matters
9
Adjustments and differences
10
Performance improvement observations
11
Appendices
13
53
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 3
FXecutive surflmary
Purpose of this report We identified two uncorrected adjustments
and two disclosure omissions.
The purpose of this Audit Findings Report is to
assist you, as a member of the Budget/Audit
Advisory Board, in your review of the results of our
audit of the financial statements of Toronto and
Region Conservation Authority as at and for the
year ended December 31, 2017.
Audit approach and
findings
Our audit is risk -focused. In planning our audit we
have taken into account key areas of focus for
financial reporting.
Audit Materiality
Materiality has been determined based on total
expenses. We have reviewed the scope of work
across segments and businesses across the
group. We have determined materiality to be
$2,717,000 for the year ended December 31,
2017.
Refer to page 7.
Adjustments and
Differences
We did not identify any corrected adjustments.
Finalizing the audit
As of the date of this report, we have completed
the audit of the financial statements, with the
exception of certain remaining procedures, which
include amongst others:
— receipt of legal confirmation;
— completing our discussions with the
Budget/Audit Advisory Board;
— completing our subsequent event review
procedures;
— receipt of signed management representation
letter (dated upon Board approval);
— obtaining evidence of the Board's approval of
the financial statements.
We will update you, and not solely the Chair (as
required by professional standards), on significant
matters, if any, arising from the completion of the
audit, including the completion of the above
procedures. Our auditors' report will be dated upon
the completion of any remaining procedures.
54
Control and other
observations
We did not identify any control deficiencies that we
determined to be significant deficiencies in ICFR.
Refer to page 11 for further details on the
observations and management's response.
Significant accounting
estimates
Overall, we are satisfied with the reasonability of
accounting policies in place.
Significant accounting
policies and practices
There have been no initial selections of, or
changes to, significant accounting policies and
practices to bring to your attention.
Financial statement
presentation and
disclosure
The presentation and disclosure of the financial
statements are, in all material respects, in
accordance with the Organization's relevant
financial reporting framework.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 14
Audit 9pUf0aSh
Fraud risk from This is a presumed fraud risk.
As the risk is not rebuttable, our audit methodology incorporates the required procedures in
management override We have not identified any specific
professional standards to address this risk. These procedures include testing of journal entries and
of controls additional risks of management
other adjustments, performing a retrospective review of estimates and evaluating the business
override relating to this audit.
rationale of significant unusual transactions.
No issues noted.
55
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 5
Audit approach
Cash and investments
•
Obtain confirmations of cash and investment year-end balances from third parties
•
Review bank reconciliations and vouch significant reconciling items to source documents
•
Review of investment earnings
•
Perform cut-off testing
•
Review of financial statement presentation and disclosure
Revenue, Deferred revenue and Accounts
•
Revenue recognition consideration (recognized versus deferred)
receivable
•
Select a sample of deferred revenue and vouch to supporting documentation
•
Select a sample of revenue and vouch to supporting documentation
•
Vouch operating and capital levy revenue to supporting documentation
•
Subsequent receipts of a sample of amounts receivables post year-end
•
Review of accounts receivable sub -ledger for credit balances
•
Review of disclosure requirements
Tangible capital assets
•
Select a sample of additions of tangible capital assets and work -in -progress and agree to original invoices to
ensure proper accounting treatment
•
Review of significant transfer of items out of the work in progress account
•
Review of any significant disposals
•
Select a sample of expense transactions and agree to original invoices to ensure proper classification of expenses
Expenses / Accounts Payable and
•
Review supporting documentation for significant accruals
Accrued Liabilities
•
Perform trend analysis
•
Review of expense cut-off through the search for unrecorded liabilities
56
Payroll
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 6
• Obtain an understanding on payroll processes
• Perform substantive analytical procedures over compensation expenses
• Testing of payroll input to source documents
• Review supporting documentation for significant payroll and vacation accruals
57
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 7
materiality
The determination of materiality requires professional judgment and is based on a combination of quantitative and qualitative assessments including the nature of account
balances and financial statement disclosures.
Metrics Total revenue or expenses and net assets Total expenses
Benchmark
Based on actual 2017 total expenses for the year.
$108,682,000
Materiality
Determined to plan and perform the audit and to evaluate the effects of identified misstatements on
$2,717,000
the audit and of any uncorrected misstatements on the financial statements. The corresponding
amount for the prior year's audit was $2,361,000.
% of Benchmark
The corresponding percentage for the prior year's audit was approximately 2.5%.
2.5%
Performance materiality
Used 75% of materiality, and used primarily to determine the nature, timing and extent of audit
$2,037,000
procedures. The corresponding amount for the prior year's audit was 75%.
Audit Misstatement Posting
Threshold used to accumulate misstatements identified during the audit. The corresponding amount
$135,000
Threshold (AMPT)
for the previous year's audit was $118,050.
CONTINUOUS
IMPROVEMENT
I
Training
DEPTH OF EXPERIENCE
see
1IF JIM •
t�'?
Years' Industry Continuity Involvement
experience experience of team of specialists
TWO-WAY
COMMUNICATION
01M
Ongoing
dialogue
QTAILORED APPROACH ��'
Quality I I I I
reviews Xm ® Q No surprises
1111
L0.4/ Profound Materiality Coverage Risk-based 1
understanding �O
Root cause Timely
analysis INSIGHT reporting
&%
Data d Independent Skepticism and Team hours Current
Action analytics view judgment developments
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 9
other matters
We have highlighted below other significant matters that we would like to bring to your attention:
Change in capitalization threshold
for machinery and equipment
During the year, TRCA changed the capitalization threshold for machinery and equipment from $1,000 to $5,000 to be consistent
with all tangible capital asset thresholds, other than land and buildings. The change resulted in management writing off $1.4M of
machinery and equipment, made up of individually insignificant items, predominately of older equipment items from 2008/2009.
We reviewed the supporting disposals listing and ensured that all assets had acquisition costs below the $5,000 threshold.
We also reviewed the tangible capital assets additions in the current period on a sample basis, and ensured that all additions
were above the $5,000 capitalization threshold and valid capital asset additions.
No issues noted.
Change in accounting policy for
During the year, TRCA changed the basis of amortization for vehicles from the declining balance method to the straight-line
amortization of vehicles
method to more accurately reflect their usage. We note that such as change would constitute a change in accounting policy, and
from a financial reporting perspective, would require retroactive application (to account for the change as if it was always under
the new policy since inception). The change in amortization method resulted in a $623K adjustment to accumulated amortization
which has been reflected in amortization expense in the current period. The adjustment was made to reflect what the
accumulated amortization of vehicles would have been, had the basis of amortization always been straight-line.
We noted that the change in accounting policy has been applied retrospectively by TRCA to 2017 amortization expense, without
adjusting the impact to opening accumulated surplus. As this adjustment of $623K do not belong to the operations of 2017, the
entire amount should be adjusted to opening accumulated surplus. As such, we proposed an uncorrected audit adjustment to
reverse the $623K from amortization expense to opening accumulated surplus. Refer to the schedule of uncorrected
misstatements.
From a disclosure perspective, the change in accounting policy has been appropriately reflected in note 1 (g) and note 6 to the
financial statements.
Litigious matters
As part of TRCA's normal operations, TRCA could be involved in various legal actions resulting from its involvement in land
purchases, fatalities, personal injuries and flooding on or adjacent properties. TRCA maintains insurance coverage against such
risks and has notified its insurers of the legal actions and claims.
We discussed all ongoing and potential legal claims with management and reviewed significant legal invoices throughout the year
to identify any potential claims. Where significant claims are identified and covered by the insurance coverage, we reviewed
management's support to corroborate. No discrepancies were noted.
We also sent out legal confirmations to five of TRCA's legal counsels. We are currently pending receipt of one legal letter.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 10
AdIustments and differences
Adjustments and differences identified during the audit have been categorized as "Corrected adjustments" or "Uncorrected differences". These include disclosure
adjustments and differences. Professional standards require that we request of management and the audit committee that all identified differences be corrected. We have
already made this request of management.
Corrected adjustments
We did not identify any adjustments that were communicated to management andsubsequently corrected in the financial statements.
Uncorrected differences and disclosure omission
The management representation letter includes the Summary of Uncorrected Audit Misstatements, which disclose the impact of all uncorrected differences considered to be
other than clearly trivial. Below also summarizes the uncorrected differences and disclosure omissions:
1) Uncorrected differences noted:
a. An entry to record a cash receipt and corresponding deferred revenue of $782K relating to 2018 operating levy received in advance.
b. To reflect the $623K change in accounting policy for the depreciation of vehicles as an adjustment to opening accumulated surplus.
2) Disclosure omission noted:
a. Deferred revenue — disclosure of any changes in deferred revenue balance attributable to each major category of external restriction. We note that there is no
deferred revenue roll included in the financial statements for Authority generated revenue.
b. Letter of credit — an omission in disclosure of the terms of a new letter of credit outstanding as at December 31, 2017
Based on both qualitative and quantitative considerations, management have decided not to correct certain differences, and represented to us that the uncorrected
differences—individually and in the aggregate—are, in their judgment, not material to the financial statements.
We concur with management's representation that the differences are not material to the financial statements. Accordingly, the differences have no effect on our auditors'
report.
61
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 11
Performance improvemen(observations
We have previously communicated to management some performance improvement observations identified during the prior year audit.
Below is a summary of these performance improvement observations and updated management's response:
Manual adjustments 2016 audit observation:
Management is constantly
During the audit, we noted that management focuses its in -year financial information needs on
exploring processes and
subproject/program statements of operations which leads to a high volume of manual journal
modifying procedures to
entries subsequent to year-end related to payroll, tangible capital assets, deferred revenue and
improve the efficiency of
other correcting entries. Given the extent of entries occurring at year-end, it is possible that
financial reporting. Specifically,
management does not have full visibility of the in -year actual results and resources available
in the current year
across the organization.
management performed a
By permitting all employees, regardless of their level of relevant financial training, access to the
detailed review of its deferred
revenue processes, which
general ledger accounts for processing transactions, it increases the risk of error. During the
resulted in the configuration of
audit, we noted many entries recorded to correct originally recorded journal entries.
a deferred revenue report and
We further noted several adjustments relating to employees' time coded to various projects.
improved transparency in
Project statements are available to review during the year; however, review may not happen
changes to deferred revenue.
until year-end. By delaying a fulsome review to year-end, it increases the risk of undetected
In fiscal year 2017,
errors during the year.
management implemented a
We noted that Tangible Capital Asset (TCA) entries are coded to expense accounts, requiring
nine-month hard close reporting
manual effort to review whether expenditures should have been capitalized if they were capital
process for the statement of
in nature at year-end. As part of this annual assessment, we noted no formal process to provide
operations. For fiscal year
evidence to support an asset being moved from an asset under construction to its completed
2018, management is
state. We recommend management review acquisitions throughout the year and implement a
implementing reporting
formal process to acknowledge the completion of an asset.
deadlines for four quarters of
We noted a manual process related to the reporting of deferred revenue. At year-end, manual
2018 to provide more current
effort is required to identify all revenue that should be deferred. This increases the risk of
in -year financial information.
missing an item for deferral or the risk of an error related to the recognition of revenue subject to
As management configures the
restrictions. We recommend that management:
general ledger module in 2018,
- Consider implementing a semi-annual review of in -year financial information to identify
employees with access to
corrections to projects/programs on a more timely basis.
record journal entries will be
- Review its current process with deferred revenue, and consider recording deferred
limited to a group of staff based
revenue on a quarterly or semi-annual basis.
on job responsibility, with
accounting approval and quality
control on all journal entries.
l•L
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 12
We recommend management provide training to individuals who post journal entries, charge
and/or approve time to ensure they understand the financial reporting implications and that
permission to record entries be restricted to users with appropriate training to do so.
2017 update: We obtained an update on the status of the recommendations. Refer to 2017
Management Response column.
Reporting system (Business 2016 audit observation:
Modules have been secured
World)
and management is developing
A different set of codes and chart of accounts exist, creating additional steps for all users to
a plan to effectively implement
the ERP system for use across
cross reference to in order to search for any transactions within the two systems.
the organization.
We note that management has not maximized the functionality of Business World which could
As noted above, the general
help alleviate some of the manual processes. We recommend management explore the options
ledger update and related
available with the ERP system to simplify and automate some of its current processes, such as
training are expected to take
allowing users to record journal entries directly in the ERP.
place in 2018.
2017 update: We obtained an update on the status of the recommendation. Refer to 2017
Management Response column.
Compliance with vacation policy 2016 audit observation:
Management recognizes the
need to enforce its vacation
Upon examination of the vacation accrual schedule, we noted that certain employees appear to
Policy, and accordingly revised
the policy that will effective
have accumulated vacation days in excess of what is allowed in the vacation policy. Through
on December 31, 200 19. The
discussion with management, we noted that payroll does not have the documented approval for
new policy will enable
exceptions to the vacation policy on file.
employees to utilize any
We recommend that management enforce the policy and develop a plan to bring the
vacation in excess of their
organization in line with the policy within a reasonable timeframe.
maximum annual entitlement.
We further recommend that as a best practice, documented approvals for all banked day
TRCA has also recently
requests and exceptions be provided to payroll for record keeping, to ensure consistent
purchased a Human Resources
application of the vacation policy across the organization.
Information System software
product, which will automate
2017 update: We obtained an update on the status of the recommendations. Refer to 2017
compliance tracking to ensure
consistent application across
Management Response column.
the organization.
LGP.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 13
Aunlces
Appendix 1: Required communications
Appendix 2: Audit Quality and Risk Management
Appendix 3: Background and professional standards
Appendix 4: Lean in Audit TM
Appendix 5: New Auditor Reporting
Appendix 6: Current developments
Appendix 7: Audit trends
•
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 14
A nendix I Re ulied communications
In accordance with professional standards, there are a number of communications that are required during the course of and upon completion of our audit. These include:
— Auditors' report — the conclusion of our audit is set out in our draft auditors' — Management representation letter An accordance with professional
report standards, copies of the management representation letter are provided to
the Audit Committee.
65
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017
Appendix 2 Audit lality and RiSk Management
KPMG maintains a system of quality control designed to reflect our drive and determination to deliver independent, unbiased advice and opinions, and also meet the
requirements of Canadian professional standards. Quality control is fundamental to our business and is the responsibility of every partner and employee. The following
diagram summarises the six key elements of our quality control systems.
Visit our Audit Quality Resources page for more information including access to our audit quality report, Audit quality: Our hands-on process.
Other controls include
— Before the firm issues its audit
report, the Engagement Quality
Control Reviewer reviews the
appropriateness of key elements
of publicly listed client audits.
— Technical department and
specialist resources provide real -
lime support to audit teams in the
field.
— We conduct regular reviews of
engagements and partners.
Review teams are independent
and the work of every audit
partner is reviewed at least once
every three years.
— We have policies and guidance to
ensure that work performed by
engagement personnel meets
applicable professional standards,
regulatory requirements and the
firm's standards of quality.
— All KPMG partners and staff are
required to act with integrity and
objectivity and comply with
applicable laws, regulations and
professional standards at all
times.
Other risk
management
quality controls
Independent
monitoring
Independence,
integrity, ethics
and objectivity
Engagement
performance
standards
We do not offer services that would
15
impair our independence.
— The processes we employ to help
retain and develop people include:
Personnel
— Assignment based on skills and
management
experience;
— Rotation of partners;
— Performance evaluation;
— Development and training; and
— Appropriate supervision and
coaching.
— We have policies and procedures
for deciding whether to accept or
continue a client relationship or to
Acceptance
of
continuance o
perform a specific engagement for
clients / I
that client.
engagements /
F
_ Existing audit relationships are
reviewed annually and evaluated to
identify instances where we should
discontinue our professional
association with the client.
15
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 16
Appendix 3 Background and professional standards
Internal control over financial reporting
As your auditors, we are required to obtain an understanding of internal control
over financial reporting (ICFR) relevant to the preparation and fair presentation of
the financial statements in order to design audit procedures that are appropriate
in the circumstances for the purpose of expressing an opinion on the financial
statements, but not for the purpose of expressing an opinion on internal control.
Accordingly, we do not express an opinion on the effectiveness of internal
control.
Our understanding of ICFR was for the limited purpose described above and was
not designed to identify all control deficiencies that might be significant
deficiencies and therefore, there can be no assurance that all significant
deficiencies and other control deficiencies have been identified. Our awareness
of control deficiencies varies with each audit and is influenced by the nature,
timing, and extent of audit procedures performed, as well as other factors.
The control deficiencies communicated to you are limited to those control
deficiencies that we identified during the audit.
67
Documents containing or referring to the
audited financial statements
We are required by our professional standards to read only documents
containing or referring to audited financial statements and our related auditors'
report that are available through to the date of our auditors' report. The objective
of reading these documents through to the date of our auditors' report is to
identify material inconsistencies, if any, between the audited financial statements
and the other information. We also have certain responsibilities, if on reading the
other information for the purpose of identifying material inconsistencies, we
become aware of an apparent material misstatement of fact.
We are also required by our professional standards when the financial
statements are translated into another language to consider whether each
version, available through to the date of our auditors' report, contains the same
information and carries the same meaning.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 17
Aundix 4 Loan in Audit 11
An innovative approach leading to
enhanced value and quality
Our new innovative audit approach, Lean in Audit, further improves audit value
and productivity to help deliver real insight to you. Lean in Audit is process -
oriented, directly engaging organizational stakeholders and employing hands-on
tools, such as walkthroughs and flowcharts of actual financial processes.
By embedding Lean techniques into our core audit delivery process, our teams
are able to enhance their understanding of the business processes and control
environment within your organization — allowing us to provide actionable quality
and productivity improvement observations.
Any insights gathered through the course of the audit will be available to both
engagement teams and yourselves. For example, we may identify control gaps
and potential process improvement areas, while companies have the opportunity
to apply such insights to streamline processes, inform business decisions,
improve compliance, lower costs, increase productivity, strengthen customer
service and satisfaction and drive overall performance.
How it works
-Provide basic Lean training and equip our teams with a new Lean
mind -set to improve quality, value and productivity.
• Perform interactive workshops to conduct walkthroughs of
selected financial processes providing end to end transparency and
understanding of process and control quality and effectiveness.
• Quick and pragmatic insight report including your teams
immediate quick win actions and prioritized opportunities to realize
benefit.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 18
Aundix 5 Now Auditor R000rting
In response to investors demanding more than a binary pass/fail opinion from the
Applicability
auditors' report, the new and revised auditor reporting standards have introduced
When are the new requirements effective?
significant changes to the traditional auditors' report we provide.
The new and revised standards in Canada will be effective for audits of financial
In April 2017, the Auditing and Assurance Standards Board (AASB) in Canada
statements for periods ending on or after December 15, 2018 with early application
approved the new and revised auditor reporting standards as Canadian Auditing
permitted.
Standards (CASs).
charged with governance and
U.S. developments
What's new?
Highlights of the new auditors' report include:
Change
Applicability
Re -ordering of the auditors'
Listed and non -listed entities
report including moving
opinion to the first section
Expanded descriptions of
Listed and non -listed entities
management's, those
charged with governance and
auditors' responsibilities
Disclosure of name of the
Listed entities
engagement partner
Description of key audit
Applicable only when required by law or regulation
matters (KAMs)
or when the auditors is engaged to do so
In June 2017, the Public Company Accounting Oversight Board (PCAOB) adopted
their enhanced auditor reporting standards which includes, among other
requirements, discussion of critical audit matters (CAMs) (similar to KAMs) and
tenure of the auditor. Highlights and effective dates of the new U.S. standards are:
— New auditors' report format, tenure and other information: audits for fiscal
years ending on or after December 15, 2017
— Communication of CAMs for audits of large accelerated filers: audits for fiscal
years ending on or after June 30, 2019
— Communication of CAMs for audits of all other companies: audits for fiscal
years ending on or after December 15, 2020.
Impact to Foreign Private Issuers in Canada
Auditors of foreign private issuers ("FPIs") will still be able to issue a "combined"
report (which many FPIs in Canada issue today) that meets both the CAS and
enhanced PCAOB standards for 2017 year-end engagements.
Discussions are still underway whether a "combined report" for 2018 year-end
engagements will be allowable.
The way forward in Canada
The AASB, working alongside the regulatory bodies, continue to deliberate how the
disclosure of KAMs will be required to listed entities in Canada given the recent
developments in the U.S.
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017
Appendix G. Current developments
The following is a summary of the current developments that are relevant to the Organization:
PS 3210 Assets This standard provides a definition of assets and further expands that definition as it relates to control.
Assets are defined as follows:
• They embody future economic benefits that involve a capacity, singly or in combination with other assets, to provide goods
and services, to provide future cash inflows, or to reduce cash outflows.
• The public sector entity can control the economic resource and access to the future economic benefits.
• The transaction or event giving rise to the public sector entity's control has already occurred.
The standard also includes some disclosure requirements related to economic resources that are not recorded as assets to
provide the user with better information about the types of resources available to the public sector entity.
This standard is effective for fiscal periods beginning on or after April 1, 2017.
PS 3380 Contractual Rights This standard defines contractual rights to future assets and revenue.
Information about a public sector entity's contractual rights should be disclosed in notes or schedules to the financial statements
and should include descriptions about their nature and extent and the timing. The standard also indicates that the exercise of
professional judgment would be required when determining contractual rights that would be disclosed. Factors to consider
include, but are not limited to:
(a) contractual rights to revenue that are abnormal in relation to the financial position or usual business operations; and
(b) contractual rights that will govern the level of certain type of revenue for a considerable period into the future.
This standard is effective for fiscal periods beginning on or after April 1, 2017.
PS 2200 Related Party Disclosures This standard relates to related party disclosures and defines related parties. Related parties could be either an entity or an
individual. Related parties exist when one party has the ability to control or has shared control over another party. Individuals
that are key management personnel or close family members may also be related parties.
Disclosure is only required when the transactions or events between related parties occur at a value different from what would
have been recorded if they were not related and the transactions could have a material financial impact on the financial
statements. Material financial impact would be based on an assessment of the terms and conditions underlying the transaction,
the financial materiality of the transaction, the relevance of the information and the need for the information to enable the users
to understand the financial statements and make comparisons.
Wk
19
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 20
This standard also specifies the information required to be disclosed including the type of transactions, amounts classified by
financial statement category, the basis of measurement, and the amounts of any outstanding items, any contractual obligations
and any contingent liabilities. The standard also requires disclosure of related party transactions that have occurred where no
amounts has been recognized.
This standard is effective for fiscal periods beginning on or after April 1, 2017.
PS 3430 Restructuring A restructuring transaction in the public sector differs from an acquisition as they generally include either no or nominal
Transactions payment. It also differs from a government transfer as the recipient would be required to assume the related program or
operating responsibility.
The standard requires that assets and liabilities are to be measured at their carrying amount. It also prescribes financial
statement presentation and disclosure requirements.
This standard is effective for fiscal periods beginning on or after April 1, 2018.
PS 3420 Inter -entity Transactions This standard relates to the measurement of related party transactions and includes a decision tree to support the standard.
Transactions are recorded a carrying amounts with the exception of the following:
• In the normal course of business — use exchange amount
• Fair value consideration — use exchange amount
• No or nominal amount — provider to use carrying amount; recipient choice of either carrying amount or value fair.
• Cost allocation — use exchange amount
This standard is effective for fiscal periods beginning on or after April 1, 2017.
PS 3450 Financial Instruments A standard has been issued, establishing a standard on accounting for and reporting all types of financial instruments including
derivatives. The effective date of this standard has recently been deferred and it is now effective for fiscal periods beginning on
or after April 1, 2019.
This standard will require the Authority to identify any contracts that have embedded derivatives and recognize these on the
consolidated statement of financial position at fair value. Portfolio investments in equity instruments are required to be recorded
at fair value. Changes in fair value will be reported in a new financial statement — statement of remeasurement gains and
losses. This standard sets out a number of disclosures in the financial statements designed to give the user an understanding of
the significance of financial instruments to the Authority. These disclosures include classes of financial instruments and
qualitative and quantitative risk disclosures describing the nature and extent of risk by type. The risks to be considered include
credit, currency, interest rate, liquidity, and market risk.
Revised Standard PS 2601 Foreign A revised standard has been issued establishing standards on accounting for and reporting transactions that are denominated
Currency Translation in a foreign currency.
71
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 21
The effective date of this standard has been deferred and is effective for fiscal periods beginning on or after April 1, 2019.
Earlier adoption is permitted. An entity early adopting this standard must also adopt the new financial instruments standard.
This standard will require exchange gains and losses arising prior to settlement are recognized in a new statement of
remeasurement gains and losses.
Deliberations on the Future of Accounting Standards for Not -for -Profit Oroanizations
In April 2013, the Accounting Standards Board ("AcSB") and the Public Sector Accounting Board ("PSAB") jointly issued a. Statement of Principles ("SOP") that proposed to
revise Part III of the CPA Canada Handbook and the CPA Public Sector Accounting Handbook to streamline and improve the existing standards for financial reporting by not-
for-profit organizations and Government not-for-profit organizations. The SOP garnered much interest from the Not -for -Profit community and, based on the feedback the
Boards received, the proposals did not proceed further through the accounting standards development process. In March 2015, citing different financial reporting challenges,
user needs and differing priorities faced by PSAB and the AcSB, the Boards announced that they would independently pursue improvements to not-for-profit accounting
standards, but collaborate on common issues.
Based on the responses from the SOP, the Public Sector Accounting Board decided that making substantive changes to the Accounting Standards for Government Not -for -
Profit Organizations was not a priority at this time. The Board's long-term strategy is to better align the accounting standards used by not-for-profit organizations (as provided
in the Section 4200 series in the Accounting Handbook) with those used by other government entities, where practical.
72
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 22
Appendix 7 Audi[ trends
KPMG understands the wide range of challenges and evolving trends that you face. We also understand that sometimes keeping up with critical issues as they emerge can
be difficult.
As your auditors, it is incumbent upon us to provide you with any information that will help you further strengthen corporate governance, enhance your oversight and add
greater value within your organization.
As such, KPMG's Audit Committee Institute (ACI) provides information, resources and opportunities for you to share knowledge with your peers. First, you are welcome to
attend our Audit Committee Roundtable sessions, which are held in major cities across the country. In addition, you will also benefit from our monthly Audit Point of View
article series as well as thought leadership and insights on the most pressing audit committee agenda items.
More information on all of these can easily be found at www.kpmq.ca/audit.
Our discussions with you, our audit opinion and what KPMG is seeing in the marketplace both from an audit and industry perspective—indicate the following is specific
information that will be of particular interest to your organization. We would, of course, be happy to further discuss this information with you at your convenience.
Audit Trends With a range of provocative data, insight and opinion gleaned from KPMG
professionals and The Conference Board of Canada survey of Audit
Committees and CFOs, Audit Trends examines seven key issues
addressing corporate readiness, preparedness and priority in a volatile
business environment.
Link to report
The Blockchain shift will be Blockchain technology is a focused disruptor of the very foundations of Link to article
seismic external and internal audit: financial recordkeeping and reporting. This Audit
Point of View article offers insight on how blockchain technology is
impacting business and what audit committees should be thinking about to
prepare for certain risks.
Audit Quality 2017 Learn about KPMG's ongoing commitment to continuous audit quality Link to report
improvement. We are investing in new innovative technologies and building
strategic alliances with leading technology companies that will have a
transformative impact on the auditing process and profession. How do we
seek to make an impact on society through the work that we do?
73
Toronto and Region Conservation Authority Audit Findings Report for the year ended December 31, 2017 1 23
kpmg.ca/audit
rinlv—WG•
KPMG LLP, an Audit, Tax and Advisory firm (kpmg.ca) and a Canadian limited liability partnership established under the laws of Ontario, Is the Canadian member firm of KPMG International Cooperative ("KPMG International").
KPMG member fines around the word have 174,000 picfessionais, in 455 countries.
The independent member firms of the KPMG network are affiliated with KPMG International, a Swiss entity. Each KPMG firm is a legally distinct and separate entity, and describes Itself as such.
02017 KPMG LLP. a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG Intemafionar), a Swiss entity. All rights reserved.
74
(Letterhead of Entity)
KPMG LLP
Vaughan Metropolitan Centre
100 New Park Place, Suite 1400
Vaughan, ON L4K OJ3
Canada
Date: (date of FS approval)
Ladies and Gentlemen:
We are writing at your request to confirm our understanding that your audit was for the purpose of
expressing an opinion on the financial statements (hereinafter referred to as "financial statements") of
Toronto and Region Conservation Authority ("the Entity') as at and for the period ended December 31,
2017.
GENERAL:
We confirm that the representations we make in this letter are in accordance with the definitions as set out in
Attachment I to this letter.
We also confirm that, to the best of our knowledge and belief, having made such inquiries as we considered
necessary for the purpose of appropriately informing ourselves:
RESPONSIBILITIES:
1) We have fulfilled our responsibilities, as set out in the terms of the engagement letter dated November
17, 2017, including for:
a) the preparation and fair presentation of the financial statements and believe that these financial
statements have been prepared and present fairly in accordance with the relevant financial
reporting framework.
b) providing you with all information of which we are aware that is relevant to the preparation of the
financial statements, such as all financial records and documentation and other matters, including
(i) the names of all related parties and information regarding all relationships and transactions with
related parties; and (ii) the complete minutes of meetings, or summaries of actions of recent
meetings for which minutes have not yet been prepared, of shareholders, board of directors and
committees of the board of directors that may affect the financial statements, and providing you
with access to such relevant information. All significant board and committee actions are included
in the summaries.
c) providing you with additional information that you may request from us for the purpose of the
engagement.
d) providing you with unrestricted access to persons within the Entity from whom you determined it
necessary to obtain audit evidence.
e) such internal control as we determined is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error. We also
75
acknowledge and understand that we are responsible for the design, implementation and
maintenance of internal control to prevent and detect fraud.
f) ensuring that all transactions have been recorded in the accounting records and are reflected in
the financial statements.
g) providing you with written representations that you are required to obtain under your professional
standards and written representations that you determined are necessary.
h) ensuring that internal auditors providing direct assistance to you, if any, were instructed to follow
your instructions and that management, and others within the entity, did not intervene in the work
the internal auditors performed for you.
INTERNAL CONTROL OVER FINANCIAL REPORTING:
2) We have communicated to you all deficiencies in the design and implementation or maintenance of
internal control over financial reporting of which we are aware.
FRAUD & NON-COMPLIANCE WITH LAWS AND REGULATIONS:
3) We have disclosed to you:
a) the results of our assessment of the risk that the financial statements may be materially
misstated as a result of fraud
b) all information in relation to fraud or suspected fraud that we are aware of and that affects the
financial statements and involves: management, employees who have significant roles in internal
control over financial reporting, or others, where the fraud could have a material effect on the
financial statements.
c) all information in relation to allegations of fraud, or suspected fraud, affecting the financial
statements, communicated by employees, former employees, analysts, regulators, or others.
d) all known instances of non-compliance or suspected non-compliance with laws and regulations,
including all aspects of contractual agreements, whose effects should be considered when
preparing financial statements.
e) all known actual or possible litigation and claims whose effects should be considered when
preparing the financial statements.
SUBSEQUENT EVENTS:
4) All events subsequent to the date of the financial statements and for which the relevant financial
reporting framework requires adjustment or disclosure in the financial statements have been adjusted
or disclosed.
RELATED PARTIES:
5) We have disclosed to you the identity of the Entity's related parties.
6) We have disclosed to you all the related party relationships and transactions/balances of which we
are aware.
7) All related party relationships and transactions/balances have been appropriately accounted for and
disclosed in accordance with the relevant financial reporting framework.
ESTIMATES:
8) Measurement methods and significant assumptions used by us in making accounting estimates,
including those measured at fair value, are reasonable.
76
GOING CONCERN:
9) We have provided you with all relevant information relevant to the use of the going concern
assumption in the financial statements.
MISSTATEMENTS:
10) The effects of the uncorrected misstatements described in Attachment II are immaterial, both
individually and in the aggregate, to the financial statements as a whole.
NON -SEC REGISTRANTS OR NON -REPORTING ISSUERS:
11) We confirm that the Entity is not a Canadian reporting issuer (as defined under any applicable
Canadian securities act) and is not a United States Securities and Exchange Commission ("SEC')
Issuer (as defined by the Sarbanes-Oxley Act of 2002). We also confirm that the financial statements
of the Entity will not be included in the consolidated financial statements of a Canadian reporting
issuer audited by KPMG or an SEC Issuer audited by any member of the KPMG organization.
Yours very truly,
By: Mr. John MacKenzie, Chief Executive Officer
By: Mr. Michael Tolensky, Chief Financial Officer
77
Attachment I — Definitions
MATERIALITY
Certain representations in this letter are described as being limited to matters that are material.
Misstatements, including omissions, are considered to be material if they, individually or in the aggregate,
could reasonably be expected to influence the economic decisions of users taken on the basis of the
financial statements. Judgments about materiality are made in light of surrounding circumstances, and are
affected by the size or nature of a misstatement, or a combination of both.
FRAUD & ERROR
Fraudulent financial reporting involves intentional misstatements including omissions of amounts or
disclosures in financial statements to deceive financial statement users.
Misappropriation of assets involves the theft of an entity's assets. It is often accompanied by false or
misleading records or documents in order to conceal the fact that the assets are missing or have been
pledged without proper authorization.
An error is an unintentional misstatement in financial statements, including the omission of an amount or a
disclosure.
RELATED PARTIES
In accordance with Canadian public sector accounting standards related party is defined as:
• Related parties exist when one party has the ability to exercise, directly or indirectly, control, joint control
or significant influence over the other. Two or more parties are related when they are subject to common
control, joint control or common significant influence. Related parties also include management and
immediate family members (see paragraph 3840.04).
In accordance with Canadian public sector accounting standards a related party transaction is defined as:
• A related party transaction is a transfer of economic resources or obligations between related parties, or
the provision of services by one party to a related party, regardless of whether any consideration is
exchanged. The parties to the transaction are related prior to the transaction. When the relationship
arises as a result of the transaction, the transaction is not one between related parties.
we
Attachment II
Summary of uncorrected misstatement
Method used to evaluate differences: Income statement (Roll over)
J
Impact on financial statement captions - DR CR
#
Account #
Account Name
Description /
Error
Amount
Balance Sheet Effect
Cash Flow Effect
Statement
Identified During
Type
Income Effect
of
DR (CR)
Compreh
ensive
Income -
Debit
Credit
DR (CR)
Income
Income
Income
Equity at
Current
Non-Curre
Current
Non-Curre
Operating
Investing
Financing
effect of
effect of
effect
period end
Assets
nt Assets
Liabilities
nt
Activities
Activities
Activities
correcting
current
(Rollover
Liabilities
the
period
method)
balance
balance
sheet in
sheet
prior
period
$
$
$
$
$
$
$
$
$
$
$
$
1
1000
Cash
To set up 2018 operating levy as
Factual
782,000
-
782,000
-
-
-
-
-
-
-
deferred revenue
2200
Deferred Revenue
782,000
-
782,000
-
782,000
-
-
-
2
5100
Amortization Expense
To reflect the change in accounting
Factual
623,000
-
623,000
623,000
623,000
623,000
-
-
-
policy as an adjustment to opening
accumulated surplus
3560
Accumulated Surplus
623,000
623,000
-
623,000
-
-
-
Total uncorrected misstatements (before tax)
-
623,000
623,000
-
782,000
-
(782,000)
-
(782,000)
-
-
-
Tax effect of uncorrected misstatements
-
-
-
-
-
-
or tax misstatements
Total uncorrected misstatements (after tax)
-
623,000
623,000
-
782,000
-
(782,000)
-
(782,000)
-
-
-
Final financial statement amounts
-
9,961,000
464,887,000
56,603,000
462,810,000
54,526,000
11,760,000
6,665,000
(20,688,000)
Percentage of uncorrected misstatements after tax financial statement amounts.
6.25%
-%
1.38%
0.00%
1.43%
0.00%
6.65%
0.00%
0.00%
0.00%
J
Attachment II
Summary of uncorrected misstatements in presentation and disclosures
Description of Audit Misstatement
Resolution
Type of
Misstatement
1
Deferred revenue - PSAS 3100.18 requires
Uncorrected
Factual
disclosure of any changes in deferred revenue
balance attributable to each major category of
external restriction. No deferred revenue roll is
included in the financial statements of the
Authority with respect to Authority Generated
Revenue.
2
In the current year TRCA obtained a letter of
Uncorrected
Factual
credit in line with the requirements of a third
parry funder. As at December 31, 2017 the
available amount of the credit amounted to
$273,000. TRCA has elected not to disclose
this commitment as it is not material in nature
and is outside of regular operations.
RES.#C8/18 - 2019 PRELIMINARY MUNICIPAL LEVIES
Update on the Recommended 2019 Preliminary Municipal Levy
Submissions. Update on the 2019 municipal levy submission process.
Moved by: Gino Rosati
Seconded by: Jack Ballinger
THE BOARD RECOMMENDS TO THE AUTHORITY THAT Toronto and Region
Conservation Authority's (TRCA) 2019 preliminary municipal levy submissions for the
regional municipalities of Durham, Peel and York, and the City of Toronto, be consistent
with the anticipated 2019 funding envelopes identified for TRCA in the 2018 budget cycle;
THAT preliminary operating levy targets be set at: Durham Region 2.5%, Peel Region
3.3%, York Region 3.7% and City of Toronto at 2.5%;
THAT the list of unfunded municipal projects included in TRCA's "Unmet Priorities List"
be submitted to the municipalities for their budgetary consideration in 2019;
AND FURTHER THAT TRCA staff be directed to submit the preliminary 2019 municipal
estimates and multi-year funding requests to the regional municipalities of Durham, Peel
and York, and the City of Toronto, in accordance with their respective submission
schedules.
CARRIED
BACKGROUND
TRCA's member municipalities require that TRCA provide 10 -year capital budget projections and
each municipality has its own requirements and format for this information. Attachment 1 includes
summary tables for capital projects and programs in the City of Toronto and the regional
municipalities of Durham, Peel and York.
TRCA staff regularly consults with member municipality staff to: ensure that there is alignment on
objectives and deliverables; avoid duplication of effort; coordinate activities and procurement to
realize maximum value and efficiency; report on the achievement of project deliverables.
Attachment 1 provides a summary of the anticipated distribution of funding at the service area
level by regional municipality. Detailed information sheets on each TRCA project and program are
available to members upon request.
RATIONALE
Municipal Capital Funding
Regional Municipality of Durham
Durham Region guidelines will be provided to TRCA later this year. TRCA will be requesting a
funding envelope in the amount of $1.168 million, which compares to $1.075 million in 2018. The
increase reflects an 8.6% adjustment on the base; rationale for the adjustment includes inflation
(2%) and the transition of multiple TRCA programs to the watershed formula base funding model.
The funding distributes mandatory jurisdiction based works on a land area bases.
Regional Municipality of Peel
Peel Region guidelines provide a 2019 funding envelope in the amount of $16.176 million, which
compares to $15.928 million excluding one-time costs for emerald ash borer and Bolton Camp of
$2.685 million in 2018. This reflects a 1.6% increase on the base and it is consistent with the 2019
targets contained in the 2018 cycle submission.
City of Toronto
City of Toronto guidelines for TRCA established during the 2018 — 2027 capital budget cycle
provides a 2019 capital funding envelope in the amount of $19.064 million, which compares to an
approved $18.330 million in 2018. City of Toronto capital funding is supported by debt financing
and Water Rate.
Regional Municipality of York
York Region's funding envelope is anticipated to be in the amount of $4.898 million, which
compares to $4.834 million in 2018. This reflects an approximate 1.3% increase on the base.
Operating Lew
The operating levy anticipated funding envelopes for the regional municipalities of Durham, Peel
and York have been set at the amounts indicated in the multi-year targets for TRCA, and which
approximate recent historical average increases support.
The anticipated Toronto target of 2.5% equals the 2018 increase in support to TRCA and is equal
to the multi-year target included for Water Rate on the portion of TRCA's operating levy funded by
water revenues, or 58% of the total Toronto operating levy. Since the 2019 guideline approved by
the City calls for no increase over 2018 for tax supported programs (42% of levy) a special case
for support will be made to the City, mostly on the basis of the unique funding arrangement with
the regional municipalities.
Unmet Priorities Project List
Attachment 2 lists unmet priorities which staff recommends be submitted to the participating
municipalities as "unmet or unaccommodated" priorities for consideration during the 2019 budget
process. Discussions continue with municipal staff to review available funding, over and above
the guidelines.
0211Ib1IJ&4*1a1TL*]0Ilk 1107=31111161L,Iy
TRCA budgets will be finalized in the fourth quarter of 2018 and will include municipal levy
projects and programs as agreed to by the respective participating municipalities. Staff will make
a presentation on key aspects of the 2019 budget in the fourth quarter of 2018, prior to anticipated
municipal council approvals in the first quarter of 2019.
Report prepared by: Jenifer Moravek, extension 5659
Emails: jmoravek(&trca.on.ca
For Information contact: Jenifer Moravek, extension 5659
Emai Is: lmoravek(dtrca.on.ca
Date: May 30, 2018
Attachments: 2
RN
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
Attachment 1 - Regional Municipalities Projected Levies (Operating and Capital)
Projected Levies
Regional Municipality of Peel Details
Watershed Studies and Strategies Total
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
Regional Municipality of Durham Details
2,107,000
2,333,000
2,362,000
2,420,000
2,461,000
2,530,000
2,582,000
2,649,000
2,695,000
2,753,000
2,811,000
Watershed Studies and Strategies Total
9,000
82,000
85,000
85,000
93,000
93,000
97,000
101,000
101,000
104,000
104,000
Water Risk Management Total
337,000
355,000
365,000
365,000
365,000
375,000
377,000
385,000
385,000
385,000
385,000
Regional Biodiversity Total
423,200
418,000
418,000
427,000
429,000
434,000
437,000
449,000
450,000
456,000
461,000
Greenspace Securement and Management Total
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
2,800
Tourism and Recreation Total
105,000
110,000
111,000
116,000
118,000
122,000
124,000
128,000
130,000
134,000
138,000
Planning and Development Total
14,200
14,200
14,200
14,200
14,200
14,200
14,200
14,200
14,200
14,200
14,200
Education and Outreach Total
-
-
-
-
-
-
-
-
-
-
-
Sustainable Communities Total
102,200
104,200
106,200
108,200
110,200
112,200
114,200
116,200
118,200
120,200
122,200
Corporate Services Total
81,671
81,671
81,671
81,671
81,671
81,671
81,671
81,671
81,671
81,671
81,671
Total Capital
1,075,071
1,167,871
1,183,871
1,199,871
1,213,871
1,234,871
1,247,871
1,277,871
1,282,871
1,297,871
1,308,871
Total Operating
539,120
553,000
567,000
581,000
596,000
611,000
626,000
642,000
658,000
674,000
691,000
1,614,191
1,720,871
1,750,871
1,780,871
1,809,871
1,845,871
1,873,871
1,919,871
1,940,871
1,971,871
1,999,871
Regional Municipality of Peel Details
Watershed Studies and Strategies Total
742,000
761,000
787,000
806,000
842,000
862,000
889,000
916,000
938,000
966,000
990,000
Water Risk Management Total
2,107,000
2,333,000
2,362,000
2,420,000
2,461,000
2,530,000
2,582,000
2,649,000
2,695,000
2,753,000
2,811,000
Regional Biodiversity Total
3,799,000
3,992,000
4,080,000
4,219,000
4,307,000
4,395,000
4,514,000
4,644,000
4,768,000
4,897,000
5,026,000
Greenspace Securement and Management Total
1,421,400
2,298,400
2,366,400
2,436,400
2,509,400
2,584,400
2,661,400
2,740,400
2,822,400
2,906,400
2,993,400
Tourism and Recreation Total
872,000
212,000
218,000
224,000
230,000
238,000
246,000
254,000
262,000
270,000
278,000
Planning and Development Total
434,000
449,000
449,000
449,000
461,000
461,000
473,000
473,000
485,000
485,000
485,000
Education and Outreach Total
5,379,500
1,253,000
1,291,000
1,329,000
1,369,000
1,410,000
1,452,000
1,496,000
1,540,000
1,585,000
1,633,000
Sustainable Communities Total
2,942,100
3,175,100
3,270,100
3,366,100
3,464,100
3,567,100
3,668,100
3,775,100
3,886,100
4,007,100
4,124,100
Corporate Services Total
916,000
1,753,000
1,796,000
1,840,000
1,885,000
1,932,000
1,980,000
2,029,000
2,080,000
2,132,000
2,186,000
Total Capital
18,613,000
16,226,500
16,619,500
17,089,500
17,528,500
17,979,500
18,465,500
18,976,500
19,476,500
20,001,500
20,526,500
Total Operating
1,856,000
1,917,000
1,980,000
2,045,000
2,112,000
2,182,000
2,254,000
2,328,000
2,405,000
2,484,000
2,566,000
20,469,000
18,143,500
18,599,500
19,134,500
19,640,500
20,161,500
20,719,500
21,304,500
21,881,500
22,485,500
23,092,500
City of Toronto Details
Watershed Studies and Strategies Total
246,000
246,000
252,000
252,000
268,000
268,000
274,000
278,000
278,000
283,000
286,000
Water Risk Management Total
11,247,000
12,144,000
12,159,000
12,159,000
12,175,000
14,512,000
14,512,000
14,526,000
14,526,000
14,526,000
14,535,000
Regional Biodiversity Total
1,486,000
1,501,000
1,518,000
1,559,000
1,586,000
1,600,000
1,603,000
1,611,000
1,611,000
1,614,000
1,633,000
Greenspace Securement and Management Total
64,400
64,400
64,400
64,400
64,400
64,400
64,400
64,400
64,400
64,400
64,400
Tourism and Recreation Total
2,941,000
2,641,000
641,000
641,000
641,000
641,000
641,000
641,000
641,000
641,000
650,000
Planning and Development Total
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
Education and Outreach Total
147,000
147,000
147,000
147,000
180,000
189,000
189,000
189,000
189,000
189,000
192,000
Sustainable Communities Total
928,000
1,026,000
1,100,000
1,174,000
1,200,000
1,281,000
1,396,000
1,497,000
1,627,000
1,753,000
1,778,000
Corporate Services Total
948,600
972,600
1,024,600
1,054,600
1,085,600
2,080,600
2,080,600
2,080,600
2,080,600
2,080,600
2,080,600
Total Capital
18,330,000
19,064,000
17,228,000
17,373,000
17,522,000
20,958,000
21,082,000
21,209,000
21,339,000
21,473,000
21,541,000
Total Operating
8,602,300
8,742,358
8,885,916
9,033,064
9,183,891
9,338,488
9,496,950
9,659,374
9,825,859
9,996,505
10,171,418
26,932,300
27,806,358
26,113,916
26,406,064
26,705,891
30,296,488
30,578,950
30,868,374
31,164,859
31,469,505
31,712,418
1
2
3
4
5
6
7
8
9
Regional Municipality of York Details
Watershed Studies and Strategies Total
189,000
189,000
198,000
198,000
218,000
218,000
227,000
234,000
234,000
240,000
240,000
Water Risk Management Total
1,831,100
1,841,000
1,894,000
1,899,000
1,905,000
1,932,000
1,965,000
1,986,000
1,992,000
1,997,000
2,003,000
Regional Biodiversity Total
1,047,000
1,081,000
1,094,000
1,118, 000
1,127, 000
1,139, 000
1,148,000
1,176, 000
1,182, 000
1,196, 000
1,207,000
Greenspace Securement and Management Total
393,400
400,400
408,400
416,400
424,400
432,400
440,400
448,400
457,400
466,400
475,400
Tourism and Recreation Total
-
-
-
-
-
-
-
-
-
-
-
Planning and Development Total
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
107,000
Education and Outreach Total
177,000
180,000
184,000
187,000
191,000
195,000
200,000
205,000
210,000
215,000
220,000
Sustainable Communities Total
468,200
478,200
485,200
493,200
498,200
509,200
514,200
525,200
530,200
541,200
553,200
Corporate Services Total
621,300
621,300
621,300
621,300
621,300
621,300
621,300
621,300
621,300
621,300
621,300
Total Capital
4,834,000
4,897,900
4,991,900
5,039,900
5,091,900
5,153,900
5,222,900
5,302,900
5,333,900
5,383,900
5,426,900
Total Operating
3,322,000
3,444,000
3,499,000
3,586,475
3,676,137
3,768,040
3,862,241
3,958,797
4,057,767
4,159,211
4,263,192
8,156,000
8,341,900
8,490,900
8,626,375
8,768,037
8,921,940
9,085,141
9,261,697
9,391,667
9,543,111
9,690,092
Township of Adjala - Tosorontio Details
Total Capital
Total Operating 870 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000
870 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000
Town of Mono Details
Total Capital - - - - - -
Total Operating 1,710 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
1,710 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
Attachment 2 - Unmet Priorities
Projected Cost
*TRCA is engaging municipal partners to determine the work required to compile and update watershed planning information. Updated information will ensure that Municipal Comprehensive Reviews conform to new provincial Growth Plan
policies. At this time, provincial requirements have not yet been fully articulated. As a result, the cost and anticipated timelines associated with compiling and updating has not be established. TRCA will continue collaborating with
municipal staff, and will report back in the Fall when more information is available.
Total Cost
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
Regional Municipality of Durham Details
Emerald Ash Borer
1,150,000
175,000
275,000
275,000
275,000
150,000
-
-
-
-
Capital Asset Management Plan Implementation
2,500,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
Greenspace Management and Land Care
2,000,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
Toronto Wildlife Centre
435,000
145,000
145,000
145,000
-
-
-
-
-
-
-
Watershed Plan Development*
-
-
-
-
-
-
-
-
-
-
-
6,085,000
770,000
870,000
870,000
725,000
600,000
450,000
450,000
450,000
450,000
450,000
Regional Municipality of Peel Details
Bolton Camp Community Infrastructure
10,000,000
2,500,000
2,500,000
2,500,000
2,500,000
-
-
-
-
-
-
Albion Hills Conservation Area Master Plan Implementation
19,800,000
1,800,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Capital Asset Management Plan Implementation
9,500,000
500,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Toronto Wildlife Centre
1,695,000
565,000
565,000
565,000
-
-
-
-
-
-
-
Watershed Plan Development*
-
-
-
-
-
-
-
-
-
-
-
40,995,000
5,365,000
6,065,000
6,065,000
5,500,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
3,000,000
City of Toronto Details
Black Creek Pioneer Village - State of Good Repair
13,000,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
1,300,000
Scarborough Bluff West EA
3,475,000
875,000
1,300,000
1,300,000
-
-
-
-
-
-
-
Waterfront Rehabilitation
100,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
Toronto Wildlife Centre
9,705,000
3,235,000
3,235,000
3,235,000
-
-
-
-
-
-
-
Watershed Plan Development*
-
-
-
-
-
-
-
-
-
-
-
126,180,000
15,410,000
15,835,000
15,835,000
11,300,000
11,300,000
11,300,000
11,300,000
11,300,000
11,300,000
11, 300,000
Regional Municipality of York Details
Capital Asset Management Plan Implementation
11,250,000
-
1,250,000
1,250,000
1,250,000
1,250,000
1,250,000
1,250,000
1,250,000
1,250,000
1,250,000
Greenspace Management and Land Care
7,800,000
855,000
855,000
855,000
855,000
855,000
705,000
705,000
705,000
705,000
705,000
Nashville Master Plan
5,500,000
400,000
600,000
600,000
600,000
600,000
600,000
600,000
600,000
600,000
300,000
Toronto Wildlife Centre
3,210,000
1,070,000
1,070,000
1,070,000
-
-
-
-
-
-
-
Watershed Plan Development*
-
-
-
-
-
-
-
-
-
-
-
30,460,000
2,595,000
4,045,000
4,045,000
2,975,000
2,975,000
2,825,000
2,825,000
2,825,000
2,825,000
2,525,000
*TRCA is engaging municipal partners to determine the work required to compile and update watershed planning information. Updated information will ensure that Municipal Comprehensive Reviews conform to new provincial Growth Plan
policies. At this time, provincial requirements have not yet been fully articulated. As a result, the cost and anticipated timelines associated with compiling and updating has not be established. TRCA will continue collaborating with
municipal staff, and will report back in the Fall when more information is available.
Section III — Items for the Information of the Board
2017 EXPENDITURES REPORT
Receipt of Toronto and Region Conservation Authority's (TRCA)
expenditures for the year ended, December 31, 2017.
Moved by: Ronald Chopowick
Seconded by: Jack Ballinger
THAT the 2017 Expenditures Report be received.
CARRIED
BACKGROUND
As part of TRCA's financial governance procedures, staff is presenting the 2017 Expenditures
Report, which covers the period from January 1, 2017 through December 31, 2017.
FINANCIAL DETAILS
The operating and capital expenditures by service area are provided in Attachments 1 and 2,
respectively. Each attachment contains two charts, the first of which provides a numerical
analysis of expenditures to date, while the later provides variance explanations for service areas
which have not spent between 90% - 110% of their approved budgetary expenses in the normal
course of operations. This threshold allows for an unexplained variance of +/- 10% from the
annual budget.
The capital expenditures presented (both budgeted and actual) include asset costs that are
capitalized as the tangible capital assets in the audited financial statements.
TRCA's continued focus on budgeting has led to improved variances of only 3% for both the
capital and operating budgets, as compared to 15% and 4%, respectively, in 2016. Staff have
done a good job assessing their 2017 deliverables when completing their budgets and
determining what capacity/resources were required to complete the tasks, which has led to the
reduction of in -year surprises.
Report prepared by: Janice Darnley, extension 5768
Emails: idarnlev(&trca.on.ca
For Information contact: Michael Tolensky, extension 5965
Emails: mtolenskyo_trca.on.ca
Date: May 3, 2018
Attachments: 2
Attachment 1
Operating Expenditures
(All dollar amounts are presented in thousands of dollars)
Service Area
2017
Budgeted
Expenditures
2017
Actual
Expenditures
$
Variance
%
Variance
Variance
Explanations
Watershed Studies and
Strategies
$1,707
$1,670
($37)
(2%)
unex lained variance is 3%, which falls within the expected range.
Water Risk Management
$1,033
$1,020
$13
1%
Regional Biodiversity
$712
$1,464
$752
106%
A
Greenspace Securement and
Management
$3,162
$3,286
$124
4%
Tourism and Recreation
$12,952
$13,823
$871
7%
Planning and Development
$8,654
$8,652
$2
0%
Education and Outreach
$6,348
$6,230
$118
2%
Sustainable Communities
$235
$174
$61
26%
B
Corporate Services
$10,016
$9,618
$398
4%
Total
$44,819
$45,937
$1,118
3%
Fib
Variance Explanations
A
Unbudgeted Rouge Park expenditures of $1,164 were offset by cost savings of $190 from the
inland fill program and $236 from the plant propagation program. Once these are taken into
account, the % of unexplained variance is 4%, which falls within the expected range.
B
Plant material internal recoveries exceeded budget by $53. Once taken into account, the % of
unex lained variance is 3%, which falls within the expected range.
Fib
Attachment 2
Capital Expenditures
(All dollar amounts are presented in thousands of dollars)
Service Area
2017
Budgeted
Expenditures
2017
Actual
Expenditures
$
Variance
%
Variance
Variance
Explanations
Watershed Studies and
Strategies
$2,436
$2,100
($336)
(14%)
C
Water Risk Management
$28,518
$30,732
$2,214
8%
Carruthers Plan projects were under budget by $128, partially due to technical issues delaying the
Regional Biodiversity
$12,619
$13,173
$554
4%
The Living City Centre project incurred $1,100 of unbudgeted costs in order to bring site servicing
Greenspace Securement and
Management
$3,412
$3,914
$502
15%
D
Tourism and Recreation
$9,012
$9,266
$254
3%
Conservation Pilot Program and $175 from the Growing Local Foods project. Once these are
Planning and Development
Review
$709
$570
($139)
(20%)
E
Education and Outreach
$3,436
$4,375
$939
27%
F
Sustainable Communities
$11,318
$9,703
$1,615
14%
G
Corporate Services
$2,896
$2,467
$429
15%
H
Total
$74,356
$76,300
$1,944
3%
Variance Explanations
C
Anticipation of Provincial guidance on municipal requirements in regards to watershed plan
updates resulted in cost deferral of $162. Further, the Climate Science Applications Project had
cost savings of $179 due to unanticipated staff gapping, causing the deliverables to be delayed
until 2018. Once these are taken into account, the % of unexplained variance is 0%, which falls
within the ex ected range.
D
The market value of unbudgeted land transfers totals $798. Once taken into account, the % of
unexplained variance is 9%, which falls within the expected range.
E
Carruthers Plan projects were under budget by $128, partially due to technical issues delaying the
transfer of information to the consultant resulting in work deferral to 2018. Once these are taken
into account, the % of unexplained variance is 1 %, which falls within the expected range.
F
The Living City Centre project incurred $1,100 of unbudgeted costs in order to bring site servicing
to the Kortright Campus. Offsetting cost deferrals related to Bolton Camp site improvement of
$141 and the Pan Am Equestrian Facility landscaping of $56 were incurred. Once these are taken
into account, the % of unexplained variance is 1 %, which falls within the expected range.
G
Unanticipated staff gapping variances, project deferrals and efficiencies in implementation led to
$600 in savings from the Partners in Project Green program, $212 from the Performance Based
Conservation Pilot Program and $175 from the Growing Local Foods project. Once these are
taken into account, the % of unexplained variance is 6%, which falls within the expected range.
H
Head office cost deferrals relating to the construction of the new head office of $919 were partially
offset by asset management implementation of $218 and restoration and infrastructure
modernization of $130. Once these are taken into account, the % of unexplained variance is 5%,
which falls within the expected range.
TERMINATION
ON MOTION, the meeting terminated at 9:05 a.m., on Friday, June 08, 2018.
Maria Augimeri
Chair
/ks
e
John MacKenzie
Secretary -Treasurer